Search & Analyze
Popular Searches
Thangamayil Jewellery Ltd.
Diamond & Jewellery₹6,905.801.69%
24 Jul, 4:01 PM
CMP₹6,905.80
Mkt Cap₹21.37K Cr
P/E60.77
P/B15.09
ROE27.93%
52W High₹7,156.90
52W Low₹1,750.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
60.77
P/B Ratio
15.09
EV/EBITDA
37.61
Price/Sales
2.51
Dividend Yield (%)
0.26
EPS (TTM ₹)
113.14
Book Value (₹)
455.57
ROE (%)
27.93
ROCE (%)
26.62
ROA (%)
11.04
EBITDA Margin (%)
6.64
Net Profit Margin (%)
4.14
Debt/Equity
0.56
Current Ratio
1.54
Interest Coverage
7.93
Asset Turnover
2.67
Working Capital/Sales
6.97
Core EBITDA Growth (%)
157.75
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 219308 | 315255 | 382678 | 491058 | 849933 |
| Net Sales | 219308 | 315255 | 382678 | 491058 | 849933 |
| Total Income | 219475 | 315590 | 383219 | 491630 | 851375 |
| Total Expenditure | 210689 | 299965 | 361442 | 469162 | 793463 |
| Operating Profit | 8786 | 15625 | 21777 | 22468 | 57912 |
| Depreciation | 965 | 1339 | 1635 | 2369 | 4021 |
| Exceptional Items | — | — | — | — | -238 |
| Profit Before Tax | 5203 | 10794 | 16508 | 15992 | 46887 |
| Tax | 1349 | 2819 | 4184 | 4121 | 11722 |
| Profit After Tax (PAT) | 3854 | 7975 | 12324 | 11871 | 35165 |
| EPS (₹) | 28.09 | 29.06 | 43.93 | 42 | 113.14 |
| Dividend Payout % | 100 | 120 | 100 | 125 | 180 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1372 | 1372 | 2744 | 3108 | 3108 |
| Reserves | 31055 | 37507 | 46574 | 107127 | 138493 |
| Shareholders Funds | 32427 | 38879 | 49318 | 110235 | 141601 |
| Total Debt | 38377 | 53138 | 46754 | 72251 | 79087 |
| Total Liabilities | 90401 | 124418 | 147859 | 255522 | 381523 |
| Total Assets | 90401 | 124418 | 147859 | 255522 | 381523 |
| Book Value / Share | 236.3484 | 283.3746 | 179.7303 | 354.6815 | 455.6017 |
| Assets | 90401 | 124418 | 147859 | 255522 | 381523 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -7907 | 1044 | 33038 | -42399 | 32233 |
| Investing Activities | -2112 | -8642 | -2965 | -13793 | -16507 |
| Financing Activities | 9355 | 7799 | -29282 | 63691 | -12164 |
| Net Cash Flow | -664 | 201 | 791 | 7499 | 3562 |
THANGAMAYL
₹6,905.80
+1.69%