Search & Analyze

Popular Searches

₹131.102.38%

24 Jul, 4:01 PM

CMP₹131.10
Mkt Cap₹3.86K Cr
P/E202.55
P/B3.64
ROE-19.96%
52W High₹196.15
52W Low₹110.50

Customise metrics bar

Stock DNA

Key Ratios

P/E Ratio

202.55

P/B Ratio

3.64

EV/EBITDA

73.15

Price/Sales

11.71

Dividend Yield (%)

0.00

EPS (TTM ₹)

0.65

Book Value (₹)

35.99

ROE (%)

-19.96

ROCE (%)

-4.84

ROA (%)

-6.17

EBITDA Margin (%)

-394.65

Net Profit Margin (%)

-686.55

Debt/Equity

1.87

Current Ratio

1.09

Interest Coverage

-1.28

Asset Turnover

0.01

Working Capital/Sales

0.18

Core EBITDA Growth (%)

-619.10

P&L

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Gross Sales19095.8425060.7236865.9111144.883368.86
Net Sales19095.8425060.7236865.9111144.883368.86
Total Income22086.9830068.4837466.3912140.793888.74
Total Expenditure19118.5943504.7620910.613917.3516664.05
Operating Profit2968.39-13436.2816555.79-1776.56-12775.31
Depreciation816.05866.4719.31648.85898.62
Exceptional Items
Profit Before Tax92.72-22932.534114.75-8601.29-24319.19
Tax-524.6342.292077.34-896.8-1190.35
Profit After Tax (PAT)617.32-23274.822037.41-7704.49-23128.84
EPS (₹)0.21-7.890.69-2.61-7.84
Dividend Payout %

Balance Sheet

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Share Capital5901.935901.935901.935901.935901.93
Reserves150524.97127274.04129262.71121555.3598393.66
Shareholders Funds156426.9133175.97135164.64127457.28104295.59
Total Debt131495.63117362.82138103.97138757.44194965.09
Total Liabilities330534.43288091.41308157.03338740.64410597.08
Total Assets330534.43288091.41308157.03338740.64410597.08
Book Value / Share53.008745.129645.803543.191735.3429
Assets330534.43288091.41308157.03338740.64410597.08

Cash Flows

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Operating Activities14432.61-8117.22-8101.1915821.584295.5
Investing Activities2297.2636697.087451.65-3906.18-6780.52
Financing Activities-16081.49-27895.869589.22-16611.421426.43
Net Cash Flow648.386848939.68-4696.02-1058.59

TARC

₹131.10

+2.38%