Search & Analyze

Sunflag Iron And Steel Company Ltd.

Iron & SteelSteel & Iron Products

www.sunflagsteel.com BSE: 500404NSE: SUNFLAG

₹337.75BSE2.82%

16 Sep, 4:01 PM

₹337.75

₹5.96K Cr

28.96

0.69

2.38%

₹346.20

₹325.60

₹427.90

₹191.85

Customise metrics bar

Price Performance

Peer Comparison

Name
JSWSL JSWSTEEL	1,248.80	12.14	3,05,388.29	0.58	4,696.00	112.58%	47,364.00	9.77%	20.67
TATA STEEL TATASTEEL	182.85	20.75	2,28,259.99	2.18	2,385.24	18.82%	60,794.29	14.32%	12.70
STEEL AUTH. SAIL	173.05	16.74	71,478.74	1.36	1,644.05	120.80%	26,245.67	1.25%	7.08
WELCORP WELCORP	2,420.00	27.58	63,837.34	0.21	1,047.88	200.11%	4,081.12	14.91%	23.94
JSL JSL	730.60	18.39	60,232.10	0.55	768.66	7.56%	11,278.54	10.50%	19.19
APL APOLLO APLAPOLLO	2,116.50	47.80	58,766.40	0.40	263.11	10.94%	5,606.71	8.45%	31.83
SHYAMMETL SHYAMMETL	1,053.90	26.04	29,417.71	0.43	350.73	20.66%	5,455.09	23.33%	13.88
Sunflag Iron And Steel Company Ltd. SUNFLAG	337.75	28.96	5,959.86	0.30	66.05	5.49%	1,078.95	6.53%	4.14

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	919.03	894.74	865.74	892.00	883.11	1,012.81	972.99	942.47	1,000.69	1,078.95
Expenses	820.02	815.47	767.22	781.32	782.68	903.44	872.02	810.48	876.62	959.63
	99.01	79.27	98.52	110.68	100.43	109.37	100.97	131.99	124.07	119.32
	10.77%	8.86%	11.38%	12.41%	11.37%	10.80%	10.38%	14.00%	12.40%	11.06%
	2.04	3.20	8.30	2.76	2.67	19.49	2.24	-6.56	2.99	10.52
Interest	24.15	21.34	25.18	21.51	21.87	20.54	16.81	17.21	17.66	14.01
	26.07	26.00	26.00	26.05	26.40	26.99	27.01	30.80	28.37	29.90
	51.69	35.43	55.47	65.57	55.29	81.89	59.34	78.25	81.34	88.01
	16.89%	21.28%	26.45%	23.53%	21.78%	23.54%	23.26%	23.40%	57.86%	24.95%
	42.95	27.89	40.79	50.14	43.24	62.61	45.53	59.94	34.27	66.05
	2.38	1.55	2.26	2.78	2.40	3.47	2.53	3.33	1.90	3.67

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,717.91	3,559.61	3,501.51	3,653.31	4,052.60
	2,698.26	3,488.42	3,415.28	3,535.59	3,939.38
EXPENDITURE :
Increase/Decrease in Stock	-272.18	-29.75	-75.82	-21.45	129.11
Raw Material Consumed	1,913.52	2,253.55	2,290.63	2,228.97	2,351.81
Power & Fuel Cost	243.64	326.51	323.53	374.81	341.11
Employee Cost	97.86	107.82	121.07	137.32	151.05
Other Manufacturing Expenses	185.19	219.55	226.15	252.40	284.13
General and Administration Expenses	28.11	39.06	38.14	31.07	37.70
Selling and Distribution Expenses	96.60	110.29	109.24	112.35	137.96
Miscellaneous Expenses	8.70	15.57	7.28	30.81	29.69
	2,301.44	3,042.60	3,040.22	3,146.28	3,462.56
Operating Profit (Excl OI)	396.82	445.82	375.06	389.31	476.82
	6.08	7.07	6.13	16.52	16.44
	402.90	452.89	381.19	405.83	493.26
Interest	42.25	81.10	96.71	89.90	72.22
PBDT	360.65	371.79	284.48	315.93	421.04
	76.31	80.64	103.01	104.45	113.17
Profit Before Taxation & Exceptional Items	284.34	291.15	181.47	211.48	307.87
Exceptional Income / Expenses		1,192.86			-8.70
	284.34	1,484.01	181.47	211.76	300.82
Provision for Tax	67.90	369.62	39.81	49.68	98.45
	216.44	1,114.39	141.66	162.08	202.37
Extra items				0.00	0.00
Minority Interest	-0.02	-0.02	-0.02	-0.02	-0.02
Share of Associate	0.58	0.92	1.89
Consolidated Net Profit	217.00	1,115.29	143.53	162.06	202.35
Profit Balance B/F	955.78	1,186.07	2,314.98	2,476.37	2,655.91
Appropriations	1,172.78	2,301.36	2,458.51	2,638.43	2,858.26
Equity Dividend %				7.50%	10.00%
	12.04	61.88	7.96	8.99	11.23
Adjusted EPS	12.04	61.88	7.96	8.99	11.23

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	180.22	180.22	180.22	180.22	180.22
Total Reserves	1,568.73	3,161.99	4,983.51	8,586.15	8,692.30
Reserve excluding Revaluation Reserve	1,231.44	2,788.30	4,627.66	8,247.76	8,363.35
Revaluation reserve	337.29	373.69	355.85	338.39	328.95
	1,748.95	3,342.21	5,163.73	8,766.37	8,872.52
Minority Interest	1.54	1.56	1.58	1.60	1.62
Secured Loans	173.05	363.35	244.58	147.31	43.07
Unsecured Loans	20.16	18.27	18.03	18.03	18.03
Deferred Tax Assets / Liabilities	166.47	233.99	445.87	1,100.61	1,108.12
Other Long Term Liabilities	64.72	61.08	57.02	49.92	45.41
Long Term Provisions	34.04	34.68	39.51	21.49	26.58
Total Non-Current Liabilities	458.44	711.37	805.01	1,337.36	1,241.21
Trade Payables	457.19	563.78	525.43	478.28	546.60
Other Current Liabilities	151.10	265.40	231.74	319.72	324.76
Short Term Borrowings	273.54	39.13	294.85	282.33	301.55
Short Term Provisions		18.89		1.35	4.20
Total Current Liabilities	881.83	887.20	1,052.02	1,081.68	1,177.11
Total Liabilities	3,090.76	4,942.34	7,022.34	11,187.01	11,292.46
Gross Block	1,444.67	1,864.92	1,900.92	1,965.49	2,162.84
Less: Accumulated Depreciation	192.84	273.48	376.24	480.50	585.83
Net Block	1,251.83	1,591.44	1,524.68	1,484.99	1,577.01
Capital Work in Progress	373.13	192.90	280.98	297.09	213.87
Non Current Investments	16.59	1,725.68	3,642.44	7,779.06	7,692.30
Long Term Investment	16.59	1,725.68	3,642.44	7,779.06	7,692.30
Long Term Loans & Advances	36.47	36.28	29.98	35.49	37.04
Other Non Current Assets	63.91	8.69	27.42	23.24	38.14
Total Non-Current Assets	1,741.93	3,554.99	5,505.50	9,619.87	9,558.36
Inventories	836.94	865.57	832.60	931.19	976.26
Sundry Debtors	276.30	315.27	346.06	361.67	339.33
Cash and Bank	67.63	118.33	253.10	158.21	229.75
Other Current Assets	6.93	7.79	10.79	10.27	19.21
Short Term Loans and Advances	161.03	80.39	74.29	105.80	169.55
Total Current Assets	1,348.83	1,387.35	1,516.84	1,567.14	1,734.10
Net Current Assets (Including Current Investments)	467.00	500.15	464.82	485.46	556.99
Total Assets	3,090.76	4,942.34	7,022.34	11,187.01	11,292.46
Contingent Liabilities	269.51	258.93	265.82	381.71	262.65
Total Debt	528.02	548.86	670.12	570.56	474.55
	78.33	164.72	266.78	467.65	474.06
Adjusted Book Value	78.33	164.72	266.78	467.65	474.06

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	284.34	1,484.01	181.47	211.76	300.82
Adjustment	120.57	-1,033.43	196.18	186.43	174.25
Changes In working Capital	-287.77	175.89	-58.01	-151.06	-6.62
Cash Flow after changes in Working Capital	117.14	626.47	319.64	247.13	468.45
Cash Flow from Operating Activities	43.19	277.80	244.39	192.23	390.10
Cash Flow from Investing Activities	-335.33	-218.99	-83.26	-91.29	-121.66
Cash Flow from Financing Activitie	289.45	-63.26	21.21	-193.56	-187.76
Net Cash Inflow / Outflow	-2.69	-4.45	182.34	-92.62	80.68
Opening Cash & Cash Equivalents	18.63	15.94	11.49	193.83	101.21
Closing Cash & Cash Equivalent	15.94	11.49	193.83	101.21	181.89

Ratios

Valuation

28.96

0.69

12.55

1.49

11.42

477.61

Profitability

2.38

4.14

1.80

11.77

4.99

Leverage & Liquidity

0.06

1.47

5.17

Returns

0.30

0.36

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	51.16	51.16	51.16	51.16	51.16	51.16	51.16	51.16	51.16
	0.97	1.01	0.74	0.63	0.79	0.83	0.64	0.58	1.07
	47.88	47.83	48.10	48.22	48.06	48.02	48.21	48.26	47.77
	48.84	48.84	48.84	48.84	48.84	48.84	48.84	48.84	48.84
No. of Shareholders	65,359	66,811	65,542	63,596	63,231	64,003	56,631	56,098	55,328

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-09-01	AGM
2026-08-03	Board Meeting	Quarterly Results
2026-05-29	Ex Dividend	Rs.1.0000 per share(10%)Final Dividend	2026-09-11	2026-09-11

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Iron & SteelSteel & Iron Products

Sunflag Iron And Steel Company Ltd. operates in the Iron & Steel sector under the Steel & Iron Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Ashutosh Mishra

Company Secretary & Compliance Officer

—

Ravi Bhushan Bhardwaj

Chairman

₹1.11 Cr

Mar '26

Pranav Bhardwaj

Managing Director

₹6.12 Cr

Mar '26

Anand Kapre

Non Executive Independent Director

₹5.24 L

Mar '26

Vinita Bahri

Non Executive Independent Director

₹5.37 L

Mar '26

Ramchandra Vasant Dalvi

Whole Time Director - Technical

₹1.96 Cr

Mar '26

Suhrit Bhardwaj

Non Independent & Non Executive Director

—

M A V Goutham

Non Executive Independent Director

₹5.24 L

Mar '26

Tirthnath Jha

Non Executive Independent Director

₹4.54 L

Mar '26

Mukund P Chaudhari

Non Executive Independent Director

—

SUNFLAG Latest News

News

1 of 1 article

EQUITY29 May 2026 · 18:02

Sunflag Iron & Steel reports Profit after tax of Rs 339.50 Mln, in the March 2026 quarter

SUNFLAG

₹337.75

+2.82%