Search & Analyze
Popular Searches
Shemaroo Entertainment Ltd.
Media & Entertainment₹124.500.04%
24 Jul, 4:01 PM
CMP₹124.50
Mkt Cap₹376 Cr
P/E0.00
P/B1.39
ROE-16.59%
52W High₹142.00
52W Low₹74.10
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
1.39
EV/EBITDA
-3.23
Price/Sales
0.65
Dividend Yield (%)
0.00
EPS (TTM ₹)
-62.95
Book Value (₹)
93.97
ROE (%)
-16.59
ROCE (%)
-9.29
ROA (%)
-9.21
EBITDA Margin (%)
-11.64
Net Profit Margin (%)
-12.33
Debt/Equity
0.64
Current Ratio
2.01
Interest Coverage
-2.09
Asset Turnover
0.75
Working Capital/Sales
1.77
Core EBITDA Growth (%)
-1640.72
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 31111.39 | 38137.76 | 55660.77 | 70719.63 | 68510.19 |
| Net Sales | 31111.39 | 38137.76 | 55660.77 | 70719.63 | 68510.19 |
| Total Income | 31214.45 | 38325.79 | 56003.09 | 71208.25 | 69353.84 |
| Total Expenditure | 29855.08 | 34554.42 | 50933.53 | 70745.37 | 76485.53 |
| Operating Profit | 1359.37 | 3771.37 | 5069.56 | 462.88 | -7131.69 |
| Depreciation | 727.12 | 663.35 | 520.67 | 557.16 | 604.81 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | -2211.83 | 517.49 | 1482.32 | -3728.56 | -11434.59 |
| Tax | -23.66 | 10 | 527.08 | 263.27 | -2988.06 |
| Profit After Tax (PAT) | -2188.17 | 507.49 | 955.24 | -3991.83 | -8446.53 |
| EPS (₹) | -7.9 | 1.94 | 3.45 | -14.94 | -31.14 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 2718.22 | 2718.22 | 2718.22 | 2722.63 | 2732.03 |
| Reserves | 54911.61 | 55461.38 | 56284.33 | 52268.93 | 44093.59 |
| Shareholders Funds | 57629.83 | 58179.6 | 59192 | 55322.34 | 47175.26 |
| Total Debt | 26842.29 | 25418.01 | 32067.39 | 33809.63 | 30193.51 |
| Total Liabilities | 87652.11 | 88876.26 | 103568.52 | 101067.91 | 82410.87 |
| Total Assets | 87652.11 | 88876.26 | 103568.52 | 101067.91 | 82410.87 |
| Book Value / Share | 212.0131 | 214.0357 | 217.0632 | 201.9796 | 171.395 |
| Assets | 87652.11 | 88876.26 | 103568.52 | 101067.91 | 82410.87 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1014.78 | 4413.44 | -1723.17 | 2558.8 | 7515.23 |
| Investing Activities | -70.18 | -239.46 | -1900.12 | -746.57 | -147.87 |
| Financing Activities | -932.31 | -4097.69 | 3555.03 | -1881.4 | -7273.28 |
| Net Cash Flow | 12.29 | 76.29 | -68.26 | -69.17 | 94.08 |
SHEMAROO
₹124.50
+0.04%