Search & Analyze

Shemaroo Entertainment Ltd.

Media & EntertainmentFilm Production, Distribution & Entertainment

www.shemarooent.com BSE: 538685NSE: SHEMAROO

₹115.40NSE2.29%

15 Sep, 4:01 PM

₹115.40

₹333 Cr

0.00

1.29

-59.35%

₹119.60

₹115.25

₹142.00

₹74.10

Customise metrics bar

Price Performance

Peer Comparison

Name
PVRINOX PVRINOX	1,249.40	27.74	12,269.10	0.00	56.50	203.67%	1,622.20	11.91%	11.51
SAREGAMA (I) SAREGAMA	485.00	42.38	9,351.26	0.92	51.88	42.10%	263.60	27.48%	18.53
TIPSMUSIC TIPSMUSIC	654.00		8,360.19	1.99					-8.60
PANORAMA PANORAMA	50.00	54.14	1,302.68	0.00	12.72	262.97%	183.07	34.27%	28.17
SUNSHINE SUNSHINE	363.05	32.81	1,130.86	0.00					47.16
BALAJI TELE. BALAJITELE	92.00		1,121.50	0.00	22.39	476.59%	240.29	229.93%	-1.16
AQYLON AQYLON	19.80		502.39	0.00	-1.86	-3,535.19%	0.03	-96.79%	-45.28
Shemaroo Entertainment Ltd. SHEMAROO	115.40	0.00	332.75	0.00	-8.08	82.35%	131.68	-5.61%	-39.40

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	132.19	143.03	150.33	97.04	122.74	86.20	59.26	88.02	77.63	74.76	123.13	89.91	93.59	96.00	146.56	149.56	164.49	153.50	198.91	198.86	154.39	162.06	164.37	204.27	139.52	143.38	160.68	139.48	131.68
Expenses	91.18	111.11	121.83	77.57	125.83	91.10	59.99	80.94	66.52	67.62	112.93	80.13	84.87	87.85	133.74	140.13	147.61	145.73	181.72	206.39	167.76	188.53	206.65	201.92	195.01	198.15	228.05	226.68	133.50
	41.01	31.92	28.50	19.47	-3.09	-4.90	-0.73	7.08	11.11	7.15	10.20	9.78	8.71	8.14	12.82	9.43	16.88	7.77	17.20	-7.54	-13.36	-26.47	-42.28	2.36	-55.50	-54.76	-67.37	-87.20	-1.82
	31.02%	22.32%	18.96%	20.06%	-2.52%	-5.68%	-1.23%	8.04%	14.31%	9.56%	8.29%	10.88%	9.31%	8.48%	8.75%	6.31%	10.26%	5.06%	8.65%	-3.79%	-8.65%	-16.33%	-25.72%	1.15%	-39.78%	-38.19%	-41.93%	-62.51%	-1.38%
	0.82	0.85	0.55	0.52	-5.11	0.35	0.52	0.28	-0.11	0.30	0.07	0.29	1.23	1.66	0.60	0.92	0.25	0.76	1.08	0.84	1.06	0.68	2.96	3.73	3.67	0.44	0.84	1.20	0.61
Interest	7.30	5.77	5.56	5.93	7.12	6.86	7.31	7.11	7.16	7.09	6.41	6.35	6.05	6.86	7.27	8.19	8.35	8.77	9.37	8.77	8.99	8.48	9.97	9.55	7.62	7.16	7.53	7.79	7.77
	1.42	1.44	2.03	2.01	2.03	1.87	1.85	1.82	1.74	1.74	1.72	1.68	1.50	1.32	1.34	1.24	1.32	1.28	1.45	1.40	1.52	1.50	1.53	1.50	1.52	1.53	1.48	1.43	1.48
	33.09	25.52	21.42	12.07	-17.50	-13.28	-9.38	-1.56	2.10	-1.39	2.15	2.04	2.39	1.63	4.82	0.92	7.45	-1.51	7.46	-16.87	-22.80	-35.77	-50.80	-4.97	-60.96	-63.01	-75.55	-95.22	-10.46
	37.84%	35.93%	9.62%	27.42%	18.69%	3.54%	1.71%	-7.69%	12.86%	2.08%	-30.37%	7.71%	26.57%	73.68%	28.47%	-11.04%	37.58%	32.05%	26.87%	17.55%	25.20%	27.51%	28.10%	0.34%	24.95%	27.73%	27.34%	24.41%	22.82%
	20.57	16.15	19.49	8.54	-14.00	-12.96	-9.16	-1.54	2.17	-1.36	2.72	1.86	2.05	0.25	3.39	0.88	4.85	-1.32	4.88	-14.28	-17.25	-26.22	-36.37	-5.12	-45.81	-45.26	-55.43	-72.12	-8.05
	7.57	5.94	7.17	3.14	-5.15	-4.77	-3.37	-0.57	0.80	-0.50	1.00	0.69	0.75	0.09	1.25	0.32	1.78	-0.49	1.80	-5.25	-6.33	-9.61	-13.32	-1.87	-16.77	-16.57	-20.29	-25.10	-2.80

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	381.38	556.61	707.20	685.10	583.06
Operating Income (Net)	381.38	556.61	707.20	685.10	583.06
EXPENDITURE :
Increase/Decrease in Stock	15.38	-19.63	52.26	113.96	241.43
Raw Material Consumed	154.97	272.44	300.94	312.11	256.89
Power & Fuel Cost	1.00	1.29	1.45	1.64	1.37
Employee Cost	67.79	85.13	115.22	122.35	125.24
Production Expenses	77.41	133.37	169.93	154.60	170.45
General and Administration Expenses	14.82	21.26	26.86	37.20	35.54
Selling and Distribution Expenses	8.57	14.74	20.90	17.94	15.27
Miscellaneous Expenses	5.61	0.73	19.90	5.07	1.71
	345.54	509.34	707.45	764.86	847.89
Operating Profit (Excl OI)	35.83	47.27	-0.26	-79.75	-264.83
	1.88	3.42	4.89	8.51	6.15
	37.71	50.70	4.63	-71.24	-258.68
Interest	25.91	30.67	36.34	37.06	30.09
PBDT	11.81	20.03	-31.71	-108.30	-288.78
	6.63	5.21	5.57	6.05	5.96
Profit Before Taxation & Exceptional Items	5.17	14.82	-37.29	-114.35	-294.74
	5.17	14.82	-37.29	-114.35	-294.74
Provision for Tax	0.10	5.27	2.63	-29.88	-76.59
	5.07	9.55	-39.92	-84.47	-218.15
Extra items			0.00	0.00	0.00
Minority Interest	0.20	-0.19	-0.75	-0.49	-0.46
Consolidated Net Profit	5.27	9.36	-40.67	-84.96	-218.62
Profit Balance B/F	382.34	387.61	396.98	356.17	272.39
Appropriations	387.61	396.98	356.31	271.21	53.77
	1.94	3.45	-14.94	-31.10	-76.09
Adjusted EPS	1.94	3.45	-14.94	-31.10	-76.09

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	27.18	27.18	27.23	27.32	28.73
Share Warrants & Outstandings		1.89	3.31	3.50	3.17
Total Reserves	554.61	562.84	522.69	440.94	238.09
Reserve excluding Revaluation Reserve	554.61	562.84	522.69	440.94	238.09
Revaluation reserve			0.00
	581.80	591.92	553.22	471.75	269.99
Minority Interest	-4.68	-4.49	-3.74	-3.25	-2.78
Secured Loans	0.35	12.55	6.97	5.70	4.44
Unsecured Loans	11.21				0.36
Deferred Tax Assets / Liabilities	0.37	-2.78	-11.36	-41.98	-116.45
Other Long Term Liabilities	0.08	2.36	2.32	3.06	2.12
Long Term Provisions	0.78	2.04	3.61	3.60	2.76
Total Non-Current Liabilities	12.79	14.16	1.54	-29.62	-106.77
Trade Payables	49.32	93.94	106.79	68.48	87.69
Other Current Liabilities	12.09	38.31	25.99	20.28	23.50
Short Term Borrowings	236.20	300.23	324.82	294.54	292.81
Short Term Provisions	1.26	1.61	2.05	1.92	4.90
Total Current Liabilities	298.87	434.10	459.65	385.22	408.90
Total Liabilities	888.76	1,035.69	1,010.68	824.11	569.33
Gross Block	76.48	94.08	107.59	110.22	94.82
Less: Accumulated Depreciation	54.13	58.24	63.43	68.99	53.67
Net Block	22.35	35.84	44.16	41.24	41.15
Capital Work in Progress		1.10
Non Current Investments	2.55	2.55	2.55	0.15	0.15
Long Term Investment	2.55	2.55	2.55	0.15	0.15
Long Term Loans & Advances	1.76	1.71	0.97	1.66	1.51
Other Non Current Assets	0.23	0.28	3.82	5.42	0.59
Total Non-Current Assets	27.04	41.63	51.64	48.60	43.53
Inventories	714.95	734.57	682.31	568.35	339.07
Sundry Debtors	56.64	126.76	145.25	105.97	69.41
Cash and Bank	8.31	2.14	0.24	2.52	4.86
Other Current Assets	9.05	15.49	13.38	14.71	11.87
Short Term Loans and Advances	72.78	115.10	117.85	83.96	100.59
Total Current Assets	861.72	994.06	959.04	775.51	525.80
Net Current Assets (Including Current Investments)	562.86	559.96	499.38	390.29	116.90
Total Assets	888.76	1,035.69	1,010.68	824.11	569.33
Contingent Liabilities	2.01	1.69	2.02	191.96	198.87
Total Debt	254.18	320.67	338.10	301.94	299.74
	214.04	217.06	201.98	171.40	92.87
Adjusted Book Value	214.04	217.06	201.98	171.40	92.87

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	5.17	14.82	-37.29	-114.35	-294.74
Adjustment	34.06	37.27	57.59	45.94	40.26
Changes In working Capital	23.83	-55.91	11.69	113.83	279.55
Cash Flow after changes in Working Capital	63.07	-3.82	31.99	45.43	25.06
Cash Flow from Operating Activities	44.13	-17.23	25.59	72.75	23.80
Cash Flow from Investing Activities	-2.39	-19.00	-7.47	0.92	-3.78
Cash Flow from Financing Activitie	-40.98	35.55	-18.81	-72.73	-17.69
Net Cash Inflow / Outflow	0.76	-0.68	-0.69	0.94	2.33
Opening Cash & Cash Equivalents	0.85	1.61	0.93	0.23	1.18
Closing Cash & Cash Equivalent	1.61	0.93	0.23	1.18	3.51

Ratios

Valuation

1.29

-3.02

0.58

-62.95

90.06

Profitability

-59.35

-39.40

-31.31

-45.42

-37.42

Leverage & Liquidity

1.12

1.29

-8.79

Returns

0.00

0.84

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	65.67	65.61	65.57	65.54	65.54	65.54	65.54	67.24	67.24
	0.00	0.00	0.01	0.03	0.00	0.00	0.00	0.00	0.00
	34.32	34.39	34.43	34.42	34.46	34.46	34.46	32.76	32.76
	34.33	34.39	34.43	34.46	34.46	34.46	34.46	32.76	32.76
No. of Shareholders	17,122	16,454	16,109	15,929	15,464	15,442	14,937	14,593	13,905

Corporate Actions

Showing: All

Date	Type	Details
2026-07-22	AGM
2026-07-15	Board Meeting	Quarterly Results
2026-05-13	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentFilm Production, Distribution & Entertainment

Shemaroo Entertainment Ltd. operates in the Media & Entertainment sector under the Film Production, Distribution & Entertainment industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Meenakshi A Pansari

Company Secretary & Compliance Officer

—

Raman Maroo

Chairman & Managing Director

₹95.00 L

Mar '26

Atul Maru

Joint Managing Director

₹95.00 L

Mar '26

Hiren Gada

Whole Time Director & CEO

₹2.20 Cr

Mar '26

Jai Maroo

Executive Director

₹95.00 L

Mar '26

Sunil Kumar Bansal

Non Executive Independent Director

₹4.25 L

Mar '26

Kashmira Dedhia

Non Executive Independent Director

₹4.75 L

Mar '26

Rajen Gada

Non Executive Independent Director

₹4.50 L

Mar '26

Abbas Contractor

Non Executive Independent Director

₹3.75 L

Mar '26

SHEMAROO Latest News

News

4 of 4 articles

EQUITY28 Jul 2026 · 15:13

Shemaroo Entertainment informs about earnings call transcript

EQUITY24 Jul 2026 · 16:02

Shemaroo Entertainment informs about audio recording of earnings call

EQUITY16 May 2026 · 18:40

Shemaroo Entertain. reports Profit after tax of Rs -726.70 Mln, in the March 2026 quarter

EQUITY13 May 2026 · 16:45

Shemaroo Entertainment informs about earnings call

SHEMAROO

₹115.40

-2.29%