Search & Analyze

RK Swamy Ltd.

Media & EntertainmentAdvertising & Media

www.rkswamy.com BSE: 544136NSE: RKSWAMY

₹88.00BSE10.20%

16 Sep, 4:01 PM

₹88.00

₹450 Cr

19.85

1.68

8.60%

₹98.00

₹88.00

₹163.65

₹67.42

Customise metrics bar

Price Performance

Peer Comparison

Name
SIGNPOST SIGNPOST	264.80	19.25	1,415.36	0.19	18.66	22.18%	152.26	10.62%	26.07
RK Swamy Ltd. RKSWAMY	88.00	19.85	450.41	2.24	3.47	20.52%	83.62	7.80%	12.87
VERTOZ VERTOZ	37.69	12.17	321.23	0.27	7.37	13.76%	81.64	15.82%	15.84

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	118.28	68.37	65.62	76.79	83.51	77.57	73.65	88.66	100.88	83.62
Expenses	79.07	64.46	62.05	70.85	67.39	71.46	67.71	79.00	79.07	74.88
	39.21	3.91	3.57	5.94	16.12	6.11	5.94	9.66	21.80	8.73
	33.15%	5.72%	5.44%	7.74%	19.30%	7.88%	8.06%	10.90%	21.61%	10.44%
	1.04	3.12	2.52	2.62	3.60	2.68	2.73	-0.86	3.35	2.19
Interest	1.42	0.47	0.41	0.57	0.65	0.85	0.88	0.95	0.99	1.01
	3.76	3.47	3.50	3.71	3.85	4.34	4.67	4.79	4.84	5.37
	35.08	3.09	2.17	4.28	15.22	3.60	3.13	3.06	19.33	4.55
	25.38%	29.54%	76.13%	15.23%	18.98%	20.23%	82.88%	10.13%	17.52%	23.80%
	26.18	2.18	0.52	3.63	12.33	2.88	0.54	2.75	15.94	3.47
	5.19	0.43	0.10	0.72	2.44	0.57	0.11	0.54	3.16	0.69

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	234.41	293.13	331.52	294.29	340.75
Operating Income (Net)	234.41	292.61	331.52	294.29	340.75
EXPENDITURE :
Power & Fuel Cost	2.11	2.97	3.62	4.31	4.44
Employee Cost	89.99	107.08	118.70	130.25	119.88
Operating Expenses	49.73	93.20	103.54	89.98	128.50
General and Administration Expenses	56.31	31.36	31.71	37.01	40.25
Selling and Distribution Expenses	0.51	0.67	0.84	0.63	0.69
Miscellaneous Expenses	2.82	1.65	3.93	2.98	4.53
	201.46	236.93	262.34	265.16	298.29
Operating Profit (Excl OI)	32.96	55.68	69.17	29.13	42.46
	12.41	7.79	5.95	12.75	12.30
	45.37	63.47	75.12	41.88	54.76
Interest	6.78	6.17	6.60	2.57	3.93
PBDT	38.59	57.30	68.51	39.30	50.83
	13.89	14.72	14.95	14.53	18.63
Profit Before Taxation & Exceptional Items	24.70	42.58	53.57	24.77	32.20
Exceptional Income / Expenses					-3.07
	24.70	42.58	53.57	24.77	29.13
Provision for Tax	5.45	11.32	13.84	6.11	7.02
	19.26	31.26	39.72	18.66	22.11
Extra items				0.00	0.00
Consolidated Net Profit	19.26	31.26	39.72	18.66	22.11
Profit Balance B/F	42.80	58.15	87.03	124.48	132.71
Appropriations	62.06	89.41	126.76	143.14	154.81
Equity Dividend %	50.00%	40.00%	40.00%	30.00%	40.00%
	47.19	70.32	7.87	3.70	4.38
Adjusted EPS	4.72	7.03	7.87	3.70	4.38

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	4.08	4.45	25.24	25.24	25.24
Share Warrants & Outstandings	0.37
Total Reserves	11.90	40.78	216.11	224.29	239.04
Reserve excluding Revaluation Reserve	11.90	40.78	216.11	224.29	239.04
Revaluation reserve	0.00	0.00
	16.35	45.23	241.35	249.53	264.28
Secured Loans	0.67	0.17
Deferred Tax Assets / Liabilities	-5.23	-4.82	-4.26	-3.98	-4.37
Other Long Term Liabilities	15.33	19.35	11.48	23.80	30.45
Long Term Provisions	1.84	17.94	29.42	28.29	35.77
Total Non-Current Liabilities	12.61	32.64	36.64	48.11	61.85
Trade Payables	226.32	197.09	86.60	93.91	86.12
Other Current Liabilities	115.69	42.09	50.38	30.83	37.34
Short Term Borrowings	27.61	4.11
Short Term Provisions	2.63	2.67	3.00	3.30	3.66
Total Current Liabilities	372.25	245.97	139.98	128.04	127.11
Total Liabilities	401.21	323.84	417.97	425.69	453.25
Gross Block	54.42	77.68	80.76	112.73	115.24
Less: Accumulated Depreciation	22.64	36.99	51.91	65.88	52.72
Net Block	31.78	40.70	28.86	46.85	62.52
Capital Work in Progress				0.76
Non Current Investments	0.28	0.31	0.42	0.48	0.64
Long Term Investment	0.28	0.31	0.42	0.48	0.64
Long Term Loans & Advances	17.41	34.55	51.62	51.43	49.23
Other Non Current Assets	0.08	3.45	1.56	2.58	2.97
Total Non-Current Assets	49.54	79.01	82.46	102.10	115.48
Currents Investments	2.29	2.41
Sundry Debtors	189.43	204.71	133.02	146.05	126.37
Cash and Bank	43.23	13.67	164.94	128.30	135.87
Other Current Assets	10.27	10.81	10.11	12.16	7.54
Short Term Loans and Advances	106.22	13.22	27.44	37.08	67.99
Total Current Assets	351.44	244.82	335.51	323.58	337.77
Net Current Assets (Including Current Investments)	-20.81	-1.15	195.53	195.54	210.66
Total Assets	401.21	323.84	417.97	425.69	453.25
Contingent Liabilities	3.23	3.23	6.52	2.55	2.55
Total Debt	28.73	4.50	0.00	0.00	0.00
	39.17	101.73	47.81	49.43	52.36
Adjusted Book Value	3.92	10.17	47.81	49.43	52.36

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	24.70	42.58	53.57	24.77	29.13
Adjustment	11.68	15.81	17.91	7.54	14.94
Changes In working Capital	25.96	-21.74	-36.84	-41.00	-5.19
Cash Flow after changes in Working Capital	62.34	36.65	34.64	-8.69	38.88
Cash Flow from Operating Activities	64.01	29.17	11.20	-10.30	38.42
Cash Flow from Investing Activities	-21.22	-13.83	-107.15	11.56	-6.43
Cash Flow from Financing Activitie	-33.49	-44.27	135.88	-22.10	-24.68
Net Cash Inflow / Outflow	9.30	-28.93	39.94	-20.84	7.31
Opening Cash & Cash Equivalents	28.86	38.16	9.23	49.17	28.33
Effect of Foreign Exchange Fluctuations			0.00	0.00	0.10
Closing Cash & Cash Equivalent	38.16	9.23	49.17	28.33	35.74

Ratios

Valuation

19.85

1.68

5.55

1.30

4.50

53.04

Profitability

8.60

12.87

5.03

12.46

6.49

Leverage & Liquidity

0.00

2.66

8.40

Returns

2.24

0.78

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	66.05	66.05	69.61	69.61	69.61	69.61	69.61	69.61	69.61
	14.03	9.98	8.49	7.89	6.62	6.24	5.18	3.68	2.79
	19.92	23.97	21.91	22.50	23.78	24.14	25.22	26.72	27.60
	33.95	33.95	30.39	30.39	30.39	30.39	30.39	30.39	30.39
No. of Shareholders	30,744	31,435	29,983	28,645	29,305	29,224	28,317	27,365	27,568

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-04	Board Meeting	Quarterly Results
2026-07-23	AGM
2026-05-19	Ex Dividend	Rs.2.0000 per share(40%)Final Dividend	2026-07-31	2026-07-31

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentAdvertising & Media

RK Swamy Ltd. operates in the Media & Entertainment sector under the Advertising & Media industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Aparna Bhat

Company Secretary & Compliance Officer

—

Srinivasan K Swamy

Chairman

₹1.60 Cr

Mar '26

Narasimhan K Swamy

Managing Director & Group Chief Executive Officer

₹1.58 Cr

Mar '26

Sangeetha Narasimhan

Whole Time Director & CEO

₹1.52 Cr

Mar '26

T T Srinivasaraghavan

Non Executive Independent Director

₹7.98 L

Mar '26

Rajiv Mehta

Non Executive Independent Director

₹6.43 L

Mar '26

Nalini Padmanabhan

Non Executive Independent Director

₹7.73 L

Mar '26

Ramesh Narayan

Non Executive Independent Director

—

Siddharth Swamy

Non Executive Director

₹2.00 L

Mar '26

RKSWAMY Latest News

News

2 of 2 articles

EQUITY17 Jul 2026 · 13:05

R K Swamy informs about record date

EQUITY19 May 2026 · 18:49

RK Swamy reports Profit after tax of Rs 96.12 Mln, in the March 2026 quarter

RKSWAMY

₹88.00

-10.2%