Search & Analyze

Relaxo Footwears Ltd.

FMCGFootwear

www.relaxofootwears.com BSE: 530517NSE: RELAXO

₹312.05BSE1.75%

16 Sep, 4:01 PM

₹312.05

₹7.77K Cr

41.92

3.44

8.33%

₹318.55

₹309.00

₹504.20

₹236.55

Customise metrics bar

Price Performance

Peer Comparison

Name
BATA INDIA BATAINDIA	633.60	55.70	8,143.50	1.43	63.79	23.39%	978.95	3.94%	20.84
Relaxo Footwears Ltd. RELAXO	312.05	41.92	7,768.13	1.12	54.94	12.35%	705.05	7.73%	12.34
CAMPUS CAMPUS	210.85	41.84	6,445.26	0.71	26.14	17.75%	385.20	12.21%	26.65
MIRZA INTER MIRZAINT	29.16		403.00	0.00	-4.51	-125.55%	123.57	-12.63%	1.92
LIBERTY SHOE LIBERTSHOE	216.90	43.25	369.60	0.00	0.68	-79.44%	169.86	-1.70%	11.81
SUPER HOUSE SUPERHOUSE	169.10	13.25	186.43	0.47	5.56	50.31%	127.53	-0.72%	6.20
KSR KSR	46.31		85.11	0.00	0.32	106.57%	52.25	0.36%	-13.35

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	747.21	748.19	679.37	666.90	695.15	654.49	628.54	668.03	751.10	705.05
Expenses	626.86	649.29	591.71	583.51	583.10	555.04	547.38	598.64	627.12	596.82
	120.35	98.90	87.66	83.39	112.05	99.45	81.16	69.39	123.98	108.23
	16.11%	13.22%	12.90%	12.50%	16.12%	15.20%	12.91%	10.39%	16.51%	15.35%
	5.06	5.43	6.64	6.80	8.09	11.32	12.26	10.96	11.66	12.96
Interest	4.66	4.89	4.98	5.38	5.41	5.21	5.21	5.29	5.81	5.90
	38.46	39.11	39.75	40.20	39.37	39.65	39.36	39.14	39.05	40.21
	82.29	60.33	49.57	44.61	75.36	65.91	48.85	35.92	90.78	75.08
	25.40%	26.45%	25.90%	26.00%	25.40%	25.81%	25.98%	26.11%	25.46%	26.82%
	61.39	44.37	36.73	33.01	56.22	48.90	36.16	26.54	67.67	54.94
	2.47	1.78	1.48	1.33	2.26	1.96	1.45	1.07	2.72	2.21

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,799.20	2,973.95	3,114.26	2,986.43	2,917.13
	2,653.27	2,782.77	2,914.06	2,789.61	2,702.16
EXPENDITURE :
Increase/Decrease in Stock	-172.31	77.67	-22.14	5.53	6.01
Raw Material Consumed	1,389.01	1,256.65	1,241.84	1,143.40	1,097.02
Power & Fuel Cost	87.07	91.61	107.65	102.60	101.62
Employee Cost	334.69	343.25	389.10	400.55	411.81
Other Manufacturing Expenses	278.43	299.24	345.00	331.56	319.96
General and Administration Expenses	67.70	85.05	120.75	115.77	104.30
Selling and Distribution Expenses	233.71	270.57	301.08	279.78	260.37
Miscellaneous Expenses	17.35	20.54	21.86	25.49	24.45
	2,235.65	2,444.58	2,505.14	2,404.68	2,325.54
Operating Profit (Excl OI)	417.62	338.19	408.92	384.93	376.62
	23.72	18.57	28.86	26.96	46.20
	441.34	356.76	437.78	411.89	422.82
Interest	17.20	21.65	21.02	23.59	24.16
PBDT	424.14	335.11	416.76	388.30	398.66
	113.54	125.10	147.49	158.43	157.20
Profit Before Taxation & Exceptional Items	310.60	210.01	269.27	229.87	241.46
	310.60	210.01	269.27	229.87	241.46
Provision for Tax	77.92	55.54	68.80	59.54	62.19
	232.68	154.47	200.47	170.33	179.27
Extra items			0.00	0.00	0.00
Consolidated Net Profit	232.68	154.47	200.47	170.33	179.27
Profit Balance B/F	42.83	63.40	80.64	93.88	114.53
Appropriations	275.51	217.87	281.11	264.21	293.80
Equity Dividend %	250.00%	250.00%	300.00%	300.00%	350.00%
	9.35	6.21	8.05	6.84	7.20
Adjusted EPS	9.35	6.21	8.05	6.84	7.20

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	24.89	24.89	24.89	24.89	24.89
Share Warrants & Outstandings	2.37	0.48	6.19	0.17
Total Reserves	1,732.86	1,829.68	1,970.03	2,073.01	2,181.47
Reserve excluding Revaluation Reserve	1,732.86	1,829.68	1,970.03	2,073.01	2,181.47
	1,760.12	1,855.05	2,001.11	2,098.07	2,206.36
Deferred Tax Assets / Liabilities	19.85	21.46	23.74	23.32	21.09
Other Long Term Liabilities	122.93	128.28	150.43	169.13	187.67
Long Term Provisions	18.67	19.35	19.18	21.13	21.19
Total Non-Current Liabilities	161.45	169.09	193.35	213.58	229.95
Trade Payables	221.74	252.87	254.67	196.90	262.64
Other Current Liabilities	186.30	189.72	202.82	201.70	193.93
Short Term Borrowings	20.00		18.54
Short Term Provisions	32.98	28.06	43.42	52.22	56.06
Total Current Liabilities	461.02	470.65	519.45	450.82	512.63
Total Liabilities	2,382.59	2,494.79	2,713.91	2,762.47	2,948.94
Gross Block	1,426.59	1,691.89	2,012.49	2,090.28	2,220.76
Less: Accumulated Depreciation	439.33	541.66	641.39	746.06	856.11
Net Block	987.26	1,150.23	1,371.10	1,344.22	1,364.65
Capital Work in Progress	145.18	87.77	32.52	53.21	96.70
Non Current Investments	24.98	24.69	24.79	73.87	247.40
Long Term Investment	24.98	24.69	24.79	73.87	247.40
Long Term Loans & Advances	31.08	34.79	36.43	52.78	44.13
Other Non Current Assets	3.41	2.50	1.93	3.11	1.97
Total Non-Current Assets	1,195.69	1,301.16	1,467.52	1,527.87	1,755.42
Currents Investments	169.27	200.59	82.87	269.14	188.42
Inventories	673.25	563.78	598.80	557.59	556.72
Sundry Debtors	250.79	270.34	357.74	312.05	298.89
Cash and Bank	12.57	74.01	97.70	42.06	24.19
Other Current Assets	12.21	46.24	46.28	19.23	30.89
Short Term Loans and Advances	68.81	38.67	63.00	34.53	94.41
Total Current Assets	1,186.90	1,193.63	1,246.39	1,234.60	1,193.52
Net Current Assets (Including Current Investments)	725.88	722.98	726.94	783.78	680.89
Total Assets	2,382.59	2,494.79	2,713.91	2,762.47	2,948.94
Contingent Liabilities	97.33	142.92	149.43	164.66	183.08
Total Debt	20.00	0.00	18.54	0.00	0.00
	70.62	74.51	80.15	84.29	88.64
Adjusted Book Value	70.62	74.51	80.15	84.29	88.64

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	310.60	210.01	269.27	229.87	241.46
Adjustment	110.82	135.45	147.78	157.36	143.99
Changes In working Capital	-281.52	110.10	-115.10	76.40	29.53
Cash Flow after changes in Working Capital	139.90	455.56	301.95	463.63	414.98
Cash Flow from Operating Activities	55.99	400.07	235.12	406.01	348.25
Cash Flow from Investing Activities	14.55	-258.45	-98.63	-262.03	-206.52
Cash Flow from Financing Activitie	-69.78	-138.45	-106.41	-161.96	-146.43
Net Cash Inflow / Outflow	0.76	3.17	30.08	-17.98	-4.70
Opening Cash & Cash Equivalents	6.34	7.10	10.27	40.35	22.37
Effect of Foreign Exchange Fluctuations					0.02
Closing Cash & Cash Equivalent	7.10	10.27	40.35	22.37	17.69

Ratios

Valuation

41.92

3.44

17.98

2.82

7.44

90.84

Profitability

8.33

12.34

6.28

12.91

6.15

Leverage & Liquidity

0.00

2.33

10.99

Returns

1.12

1.02

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27
	12.91	13.40	13.81	13.62	12.81	12.91	12.88	12.78	12.78
	15.83	15.33	14.92	15.12	15.93	15.82	15.85	15.95	15.95
	28.73	28.73	28.73	28.73	28.73	28.73	28.73	28.73	28.73
No. of Shareholders	2,52,981	2,39,245	2,37,195	2,36,677	2,39,560	2,39,270	2,32,872	2,25,931	2,23,844

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-08-03	Board Meeting	Quarterly Results & A.G.M.
2026-05-29	Ex Dividend	Rs.3.5000 per share(350%)Final Dividend	2026-09-18	2026-09-18

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGFootwear

Relaxo Footwears Ltd. operates in the FMCG sector under the Footwear industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Ankit Jain

Company Secretary & Compliance Officer

—

Ramesh Kumar Dua

Chairman & Managing Director

₹2.78 Cr

Mar '26

Mukand Lal Dua

Whole Time Director

₹2.78 Cr

Mar '26

Nikhil Dua

Whole Time Director

₹1.56 Cr

Mar '26

Sushil Batra

Executive Director

₹2.06 Cr

Mar '26

Rajeev Rupendra Bhadauria