Search & Analyze

Pajson Agro India Ltd.

FMCGConsumer Food

www.pajsonagro.com BSE: 544657

₹212.00BSE

16 Sep, 4:00 PM

₹212.00

₹505 Cr

20.37

3.71

27.50%

₹212.00

₹255.00

₹120.05

Customise metrics bar

Price Performance

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,386.00	69.23	2,67,264.36	0.87	975.12	47.92%	6,378.18	25.16%	96.74
VBL VBL	409.05	46.89	1,38,360.94	0.37	1,324.33	14.15%	5,996.21	13.03%	19.58
BRITANIA IND BRITANNIA	5,006.50	45.68	1,20,590.71	1.81	576.38	15.68%	4,833.50	8.55%	61.39
JUBL FOOD JUBLFOOD	469.90	126.78	31,006.13	0.26	69.62	4.38%	1,848.85	9.21%	22.55
HATSUN AGRO HATSUN	1,215.85	72.75	27,082.85	0.49	133.69	-1.11%	3,090.49	19.31%	17.40
MILKYMIST MILKYMIST	276.30	169.96	21,270.77	0.00	64.45	1,024.62%	973.39	44.73%	13.65
ZYDUS WELL ZYDUSWELL	551.70	455.42	17,552.93	0.22	5.50	19.57%	153.00	8.59%	1.43
Pajson Agro India Ltd.	212.00	20.37	504.76	0.00					31.35

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
	101.12	95.91	187.27	255.72
	101.12	95.91	187.27	255.72
EXPENDITURE :
Increase/Decrease in Stock	1.59	-0.36	1.55	-21.26
Raw Material Consumed	81.52	75.37	135.10	209.50
Power & Fuel Cost	2.15	2.22	2.67	3.86
Employee Cost	6.49	7.31	8.85	11.22
Other Manufacturing Expenses	1.99	2.46	4.75	7.54
General and Administration Expenses	2.84	2.72	2.71	3.58
Selling and Distribution Expenses	0.91	0.58	1.10	1.99
Miscellaneous Expenses	2.55		0.28	2.67
	100.03	90.30	157.02	219.09
Operating Profit (Excl OI)	1.09	5.61	30.25	36.63
	0.01	0.12	0.01	1.20
	1.10	5.74	30.26	37.82
Interest	0.14	0.15	1.55	2.72
PBDT	0.96	5.59	28.71	35.10
	0.94	0.97	1.38	1.92
Profit Before Taxation & Exceptional Items	0.02	4.62	27.32	33.19
	0.02	4.62	27.32	33.19
Provision for Tax	0.01	1.27	6.92	8.40
	0.02	3.35	20.41	24.78
Extra items			0.00	0.00
Consolidated Net Profit	0.02	3.35	20.41	24.78
Profit Balance B/F	-0.58	-0.56	2.80	23.21
Appropriations	-0.56	2.79	23.21	47.99
	0.05	9.58	58.30	10.41
Adjusted EPS	0.01	1.92	11.66	10.41

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	3.50	3.50	3.50	23.81
Total Reserves	16.94	20.29	40.71	112.22
Reserve excluding Revaluation Reserve	16.94	20.29	40.71	112.22
Revaluation reserve	0.00	0.00
	20.44	23.79	44.21	136.03
Secured Loans			0.10	0.18
Deferred Tax Assets / Liabilities	-0.17	0.81	1.18	1.49
Long Term Provisions	0.05	0.13	0.22	0.77
Total Non-Current Liabilities	-0.13	0.94	1.49	2.44
Trade Payables	28.91	15.06	3.17	20.28
Other Current Liabilities	0.77	0.98	2.43	2.83
Short Term Borrowings		14.57	14.43	33.99
Short Term Provisions	0.00	0.04	0.09	0.05
Total Current Liabilities	29.68	30.66	20.12	57.14
Total Liabilities	50.00	55.39	65.83	195.62
Gross Block	19.68	25.19	31.61	46.56
Less: Accumulated Depreciation	1.16	2.13	3.49	5.39
Net Block	18.52	23.06	28.12	41.17
Capital Work in Progress		0.00	3.07	0.33
Long Term Investment	0.00	0.00
Long Term Loans & Advances	0.27	0.28	1.61	10.62
Other Non Current Assets	0.01	0.01	0.01
Total Non-Current Assets	18.79	23.36	32.81	52.12
Inventories	25.66	22.07	14.04	37.59
Sundry Debtors	0.96	3.08	3.52	18.24
Cash and Bank	0.61	0.55	5.12	55.10
Other Current Assets		0.03	0.07	0.16
Short Term Loans and Advances	3.97	6.30	10.27	32.41
Total Current Assets	31.20	32.03	33.02	143.50
Net Current Assets (Including Current Investments)	1.52	1.37	12.90	86.36
Total Assets	50.00	55.39	65.83	195.62
Contingent Liabilities				0.22
Total Debt	0.00	14.57	14.57	34.24
	58.40	67.98	126.31	57.13
Adjusted Book Value	11.68	13.60	25.26	57.13

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
	0.02	4.62	27.32	33.19
Adjustment	1.41	1.28	3.14	4.05
Changes In working Capital	10.20	-14.61	-6.64	-43.06
Cash Flow after changes in Working Capital	11.64	-8.70	23.82	-5.82
Cash Flow from Operating Activities	11.64	-8.95	17.24	-13.91
Cash Flow from Investing Activities	-0.68	-5.53	-11.12	-71.54
Cash Flow from Financing Activitie	-10.58	14.43	-1.56	83.99
Net Cash Inflow / Outflow	0.37	-0.05	4.56	-1.46
Opening Cash & Cash Equivalents	0.23	0.61	0.55	5.12
Closing Cash & Cash Equivalent	0.61	0.55	5.12	3.65

Ratios

Valuation

20.37

3.71

12.79

1.97

10.41

57.13

Profitability

27.50

31.35

18.96

14.32

9.69

Leverage & Liquidity

0.25

2.51

13.20

Returns

0.00

1.96

Shareholding Pattern

Numbers in percentages

Particulars	Dec '25	Mar '26
	62.47	62.47
	7.89	7.47
	29.64	30.06
	37.53	37.53
No. of Shareholders	1,150	397

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-22	AGM
2026-04-30	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGConsumer Food

Pajson Agro India Ltd. operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

6 members across the board and senior leadership

Roopal Saxena

Company Secretary & Compliance Officer

—

Aayush Jain

Chairman & Managing Director

₹48.00 L

Mar '26

Anjali Jain

Whole Time Director

₹18.00 L

Mar '26

Pulkit Jain

Non Executive Director

—

Prince Wadhwa

Non Executive Independent Director

—

Priyanka Devi

Non Executive Independent Director

—

Latest News

News

3 of 3 articles

EQUITY29 Jul 2026 · 14:29

Pajson Agro India informs about annual report

EQUITY17 Jul 2026 · 17:19

Pajson Agro India informs about outcome of EGM

EQUITY17 Jul 2026 · 16:23

Pajson Agro India informs about voting results and scrutiniser’s report

₹212.00

+0%