Search & Analyze

Milky Mist Dairy Food Ltd.

FMCGConsumer Food

www.milkymist.com BSE: 544868NSE: MILKYMIST

₹276.30BSE2.58%

16 Sep, 4:01 PM

₹276.30

₹21.27K Cr

167.47

9.23

32.52%

₹281.85

₹264.75

₹304.70

₹165.00

Customise metrics bar

Price Performance

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,386.00	70.13	2,67,264.36	0.87	958.68	48.27%	6,378.18	25.16%	98.35
VBL VBL	409.05	40.86	1,38,360.94	0.37	1,525.36	15.08%	8,650.57	20.77%	20.73
BRITANIA IND BRITANNIA	5,006.50	46.31	1,20,590.71	1.81	593.38	14.08%	4,999.97	8.17%	56.48
JUBL FOOD JUBLFOOD	469.90	71.45	31,006.13	0.26	100.03	6.03%	2,569.65	14.10%	25.56
HATSUN AGRO HATSUN	1,215.85	77.68	27,082.85	0.49	60.58	47.97%	2,363.72	17.61%	14.60
Milky Mist Dairy Food Ltd. MILKYMIST	276.30	167.47	21,270.77	0.00	64.68	889.73%	973.45	43.56%	13.79
ZYDUS WELL ZYDUSWELL	551.70	93.17	17,552.93	0.22	118.90	-7.04%	1,437.00	66.92%	4.42
DEVYANI DEVYANI	136.15		16,786.48	0.00	17.10	667.68%	1,580.52	16.47%	8.98

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2025	Jun 2026
	678.10	973.45
Expenses	596.84	829.64
	81.26	143.81
	11.98%	14.77%
	1.76	1.08
Interest	33.76	23.99
	38.85	47.39
	10.41	73.51
	37.25%	12.01%
	6.53	64.68
	0.10	1.01

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
	1,452.51	2,009.07	2,586.70	3,493.93
	1,394.18	1,821.61	2,349.50	3,138.36
EXPENDITURE :
Increase/Decrease in Stock	-24.16	-76.17	-42.16	-52.45
Raw Material Consumed	897.16	1,225.57	1,455.88	1,979.67
Power & Fuel Cost	26.41	43.03	53.02	63.67
Employee Cost	82.48	115.77	144.79	189.49
Other Manufacturing Expenses	96.81	141.54	183.14	227.02
General and Administration Expenses	26.88	26.70	34.96	48.04
Selling and Distribution Expenses	83.47	117.52	203.46	241.63
Miscellaneous Expenses	8.51	10.56	11.35	12.73
	1,197.56	1,604.53	2,044.45	2,709.79
Operating Profit (Excl OI)	196.61	217.08	305.06	428.57
	4.78	5.25	5.29	6.65
	201.39	222.33	310.35	435.22
Interest	57.46	72.22	86.34	106.27
PBDT	143.94	150.11	224.01	328.95
	80.47	107.42	136.46	170.46
Profit Before Taxation & Exceptional Items	63.47	42.69	87.55	158.49
	63.47	42.69	87.55	158.49
Provision for Tax	36.24	23.24	41.47	31.48
	27.23	19.44	46.07	127.01
Extra items	0.00	0.00	0.00	0.00
Consolidated Net Profit	27.23	19.44	46.07	127.01
Profit Balance B/F	217.05	244.28	263.73	204.85
Appropriations	244.28	263.73	309.80	331.86
	77.80	55.55	0.73	1.98
Adjusted EPS	0.43	0.31	0.73	1.98

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	3.57	3.57	128.46	128.46
Share Warrants & Outstandings				7.31
Total Reserves	258.82	278.50	199.34	327.25
Reserve excluding Revaluation Reserve	258.82	278.50	199.34	327.25
Revaluation reserve	0.00	0.00	0.00	0.00
	262.39	282.07	327.79	463.02
Secured Loans	617.09	718.57	1,030.69	1,240.67
Unsecured Loans	1.15	1.25	1.36
Deferred Tax Assets / Liabilities	78.50	92.99	118.08	121.40
Other Long Term Liabilities	16.78	18.84	18.48	23.43
Long Term Provisions	1.88	3.35	4.10	7.08
Total Non-Current Liabilities	715.39	835.01	1,172.70	1,392.58
Trade Payables	28.60	45.06	94.41	109.71
Other Current Liabilities	186.98	261.14	330.67	452.41
Short Term Borrowings	94.90	181.33	218.41	250.76
Short Term Provisions	1.17	1.66	6.61	7.99
Total Current Liabilities	311.64	489.19	650.09	820.87
Total Liabilities	1,289.42	1,606.26	2,150.59	2,676.46
Gross Block	1,232.08	1,573.38	1,899.79	2,403.12
Less: Accumulated Depreciation	325.35	432.76	566.38	731.93
Net Block	906.74	1,140.62	1,333.42	1,671.19
Capital Work in Progress	147.35	95.14	242.79	371.31
Long Term Investment	0.00	0.00	0.00	0.00
Long Term Loans & Advances	28.89	29.38	153.02	38.49
Other Non Current Assets	1.64	3.95	0.95	1.65
Total Non-Current Assets	1,086.21	1,270.69	1,731.75	2,084.20
Inventories	105.80	208.69	262.12	344.18
Sundry Debtors	70.28	81.84	102.23	176.51
Cash and Bank	12.72	16.12	20.88	13.60
Other Current Assets	3.72	4.55	8.15	22.18
Short Term Loans and Advances	10.69	24.39	25.46	35.80
Total Current Assets	203.21	335.57	418.84	592.26
Net Current Assets (Including Current Investments)	-108.43	-153.62	-231.26	-228.61
Total Assets	1,289.42	1,606.26	2,150.59	2,676.46
Contingent Liabilities	123.21	154.26	217.02	229.01
Total Debt	798.06	1,036.72	1,376.38	1,671.85
	749.49	805.71	5.16	7.10
Adjusted Book Value	4.16	4.48	5.16	7.10

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
	63.47	42.69	87.55	158.49
Adjustment	137.83	192.29	243.21	308.59
Changes In working Capital	-11.76	-87.29	0.18	-136.73
Cash Flow after changes in Working Capital	189.54	147.69	330.93	330.35
Cash Flow from Operating Activities	175.04	140.29	314.86	301.79
Cash Flow from Investing Activities	-367.90	-289.97	-545.33	-469.69
Cash Flow from Financing Activitie	198.01	151.98	233.13	164.48
Net Cash Inflow / Outflow	5.15	2.29	2.66	-3.42
Opening Cash & Cash Equivalents	3.86	9.02	11.31	13.97
Closing Cash & Cash Equivalent	9.02	11.31	13.97	10.54

Ratios

Valuation

167.47

9.23

52.68

6.78

1.65

29.95

Profitability

32.52

13.79

5.26

12.27

3.64

Leverage & Liquidity

3.67

0.72

2.49

Returns

0.00

1.45

Shareholding Pattern

Numbers in percentages

Particulars	Aug '26
	79.51
	7.92
	12.56
	20.49
No. of Shareholders	3,74,038

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	Board Meeting	Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGConsumer Food

Milky Mist Dairy Food Ltd. operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Sathishkumar T

Chairman & Managing Director

₹10.10 Cr

Mar '26

Anitha S

Whole Time Director

₹3.60 Cr

Mar '26

Subramaniam N

Non Executive Independent Director

—

K Rathnam

Whole Time Director & Chief Executive Officer

₹3.03 Cr

Mar '26

Radha Venkatakrishnan

Non Executive Independent Director

₹16.60 L

Mar '26

Mallika Janakiraman

Non Executive Independent Director

₹11.50 L

Mar '26

S V Arumugam

Non Executive Independent Director

—

S Prakash

Company Secretary & Compliance Officer

—

MILKYMIST Latest News

News

5 of 5 articles

EQUITY11 Sept 2026 · 09:27

Milky Mist Dairy Food shines on commissioning New Skyr and Greek Yogurt facility in Tamil Nadu

Built with an investment of around Rs 40 crore, the new exclusive plant has a processing capacity of up to 150 tonnes per day

COMPANY11 Sept 2026 · 09:04

Milky Mist Dairy Food commissions New Skyr and Greek Yogurt facility in Tamil Nadu

Built with an investment of around Rs 40 crore, the new exclusive plant has a processing capacity of up to 150 tonnes per day

EQUITY1 Sept 2026 · 17:22

Milky Mist Dairy Food informs about audio recording of conference call

EQUITY18 Aug 2026 · 10:26

Milky Mist Dairy Food lists with 18% premium on the BSE

The scrip is currently trading at Rs. 181.45, up by 41.45 points or 29.61% from its issue price

IPO10 Aug 2026 · 12:25

Milky Mist Dairy Food coming with IPO to raise Rs upto 1635 crore

The issue will open for subscription on August 11, 2026 and will close on August 13, 2026

MILKYMIST

₹276.30

+2.58%