Search & Analyze

Medi Assist Healthcare Services Ltd.

Business ServicesBusiness Support

www.mediassist.in BSE: 544088NSE: MEDIASSIST

₹320.75BSE2.77%

17 Sep, 2:07 PM

₹320.75

₹2.33K Cr

25.00

2.71

13.09%

₹322.10

₹312.00

₹575.95

₹293.40

Customise metrics bar

Price Performance

Peer Comparison

Name
PRIME FOCUS PFOCUS	332.20	216.16	25,870.87	0.00	-45.78	-141.44%	1,266.82	23.82%	2.74
SAGILITY SAGILITY	44.63	21.17	20,892.77	0.33	216.81	45.94%	1,963.48	27.59%	13.82
SYNGENE SYNGENE	379.05	69.44	15,301.08	0.33	-9.00	-110.38%	736.00	-15.84%	9.48
HORIZONIND HORIZONIND	52.72		15,198.66	0.00	-11.63	82.25%	200.55	23.08%	3.32
INDGN INDGN	589.35	34.44	14,201.38	0.39	116.20	-0.17%	1,063.10	39.73%	18.92
IGIL IGIL	312.55	22.29	13,507.15	1.59	165.74	30.98%	370.78	23.22%	77.00
NESCO LTD NESCO	1,075.85	18.34	7,580.43	0.65	99.96	3.97%	211.80	9.55%	19.23
Medi Assist Healthcare Services Ltd. MEDIASSIST	320.75	25.00	2,331.07	0.64	27.60	21.94%	236.52	24.12%	13.30

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	167.71	180.77	185.97	188.87	190.56	232.55	239.68	241.99	236.52
Expenses	132.48	142.31	146.28	148.13	148.55	192.83	195.06	193.73	188.50
	35.22	38.46	39.69	40.74	42.01	39.72	44.62	48.26	48.02
	21.00%	21.27%	21.34%	21.57%	22.05%	17.08%	18.62%	19.94%	20.30%
	5.19	6.37	4.43	7.77	7.29	2.28	-6.63	1.25	10.50
Interest	1.65	1.79	2.49	4.36	4.67	7.59	8.39	0.65	1.76
	13.71	13.54	14.42	14.11	14.11	20.93	21.13	20.95	21.85
	25.04	29.49	27.21	30.05	30.51	13.47	8.47	27.90	34.91
	23.85%	28.91%	-10.03%	28.00%	25.83%	40.10%	51.16%	-95.23%	20.94%
	18.82	21.04	29.53	21.49	22.40	7.95	4.17	53.44	27.68
	2.68	2.99	4.19	3.05	3.18	1.12	0.56	7.16	3.71

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	393.81	504.93	634.73	723.32	904.77
Operating Income (Net)	393.81	504.93	634.73	723.32	904.77
EXPENDITURE :
Power & Fuel Cost	2.66	3.84	5.26	4.44	5.24
Employee Cost	155.68	197.69	254.53	305.86	394.07
Operating Expenses	55.38	61.11	70.00	65.10	91.60
General and Administration Expenses	70.44	82.95	129.10	141.81	166.80
Selling and Distribution Expenses	12.83	18.56	23.84	31.20	52.31
Miscellaneous Expenses	15.45	21.44	26.77	24.42	22.98
	312.45	385.59	509.49	572.83	733.01
Operating Profit (Excl OI)	81.36	119.35	125.23	150.49	171.76
	28.07	14.02	26.40	27.38	21.32
	109.43	133.37	151.63	177.87	193.08
Interest	2.95	2.99	3.17	10.30	21.41
PBDT	106.48	130.38	148.46	167.57	171.67
	28.41	26.77	43.08	55.78	77.13
Profit Before Taxation & Exceptional Items	78.08	103.61	105.39	111.79	94.55
Exceptional Income / Expenses	2.61		-21.00		-14.20
	80.69	103.61	84.39	111.79	80.35
Provision for Tax	17.22	28.30	13.09	20.19	-8.96
	63.47	75.31	71.30	91.60	89.31
Extra items				-0.08	0.00
Minority Interest		0.02	-2.24	-0.64	-1.42
Consolidated Net Profit	64.22	74.06	66.94	90.88	87.89
Profit Balance B/F	181.15	226.05	274.81	328.07	388.10
Appropriations	245.37	300.11	341.75	418.95	475.99
Equity Dividend %	37.80%	37.80%	80.00%		40.00%
	9.33	10.76	9.53	12.89	11.78
Adjusted EPS	9.33	10.76	9.53	12.89	11.78

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	34.43	34.43	35.11	35.26	37.31
Share Warrants & Outstandings	7.89	11.12	8.48	7.73	7.69
Total Reserves	294.81	331.06	428.16	498.48	793.90
Reserve excluding Revaluation Reserve	294.81	331.06	428.16	498.48	793.90
Revaluation reserve	0.00	0.00		0.00
	337.13	376.61	471.74	541.47	838.90
Minority Interest	2.16	7.06	9.59	10.69	13.50
Secured Loans				13.32
Deferred Tax Assets / Liabilities	-9.52	-5.88	-5.51	-13.09	-26.98
Other Long Term Liabilities	17.52	26.03	23.24	64.83	45.20
Long Term Provisions	11.22	14.23	173.78	204.80	233.63
Total Non-Current Liabilities	19.22	34.38	191.51	269.88	251.85
Trade Payables	29.02	36.43	42.60	30.75	45.60
Other Current Liabilities	198.56	229.89	263.36	325.57	366.38
Short Term Borrowings		0.08		133.33
Short Term Provisions	6.62	12.14	169.30	14.94	42.38
Total Current Liabilities	234.20	278.54	475.26	504.59	454.36
Total Liabilities	592.71	696.59	1,148.10	1,326.63	1,558.62
Gross Block	236.53	318.97	436.98	532.79	945.29
Less: Accumulated Depreciation	137.83	147.48	190.50	226.68	306.02
Net Block	98.70	171.49	246.48	306.11	639.27
Non Current Investments	6.94	1.27	7.87	3.04	5.21
Long Term Investment	6.94	1.27	7.87	3.04	5.21
Long Term Loans & Advances	54.00	76.56	249.85	244.30	275.25
Other Non Current Assets	1.80	5.14	7.42	17.59	17.54
Total Non-Current Assets	167.89	254.45	514.62	574.91	956.71
Currents Investments	194.50	42.73	68.96	271.05	152.76
Sundry Debtors	118.77	127.16	178.63	221.36	286.68
Cash and Bank	62.53	211.52	163.91	185.06	86.34
Other Current Assets	22.12	30.68	32.33	46.23	26.29
Short Term Loans and Advances	26.89	30.05	189.66	28.01	49.84
Total Current Assets	424.82	442.14	633.48	751.71	601.90
Net Current Assets (Including Current Investments)	190.61	163.60	158.22	247.12	147.54
Total Assets	592.71	696.59	1,148.10	1,326.63	1,558.62
Contingent Liabilities	54.07	57.09	57.45	63.41	64.25
Total Debt	0.00	0.08	0.00	149.99	0.00
	47.81	53.08	65.98	75.68	111.41
Adjusted Book Value	47.81	53.08	65.98	75.68	111.41

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	81.69	101.92	81.64	111.70	80.35
Adjustment	19.75	23.45	56.71	52.33	91.43
Changes In working Capital	5.70	-5.15	-44.77	-27.45	-27.65
Cash Flow after changes in Working Capital	107.15	120.22	93.58	136.58	144.13
Cash Flow from Operating Activities	64.48	81.08	66.38	138.09	117.72
Cash Flow from Investing Activities	-82.90	-10.49	-54.86	-218.24	-159.63
Cash Flow from Financing Activitie	-30.37	-31.53	-14.76	112.07	12.20
Net Cash Inflow / Outflow	-48.79	39.07	-3.24	31.91	-29.72
Opening Cash & Cash Equivalents	63.39	14.59	53.94	50.93	83.01
Effect of Foreign Exchange Fluctuations		0.28	0.22	0.17	1.34
Closing Cash & Cash Equivalent	14.59	53.94	50.93	83.01	54.63

Ratios

Valuation

25.00

2.71

11.10

2.45

12.48

114.97

Profitability

13.09

13.30

6.19

18.98

9.87

Leverage & Liquidity

0.00

1.32

4.75

Returns

0.64

0.63

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	38.85	20.60	20.56	20.56	20.55	4.87	4.62	4.61	4.61
	38.94	57.57	56.75	56.16	56.17	71.89	75.17	73.50	72.65
	22.21	21.83	22.69	23.28	23.28	23.25	20.21	21.89	22.75
	61.15	79.40	79.44	79.44	79.45	95.13	95.38	95.39	95.39
No. of Shareholders	78,445	88,203	95,871	99,984	1,02,991	98,805	93,181	88,970	88,148

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-08-03	Board Meeting	Quarterly Results
2026-05-11	Ex Dividend	Rs.2.0000 per share(40%)Final Dividend	2026-09-11	2026-09-11

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Business ServicesBusiness Support

Medi Assist Healthcare Services Ltd. operates in the Business Services sector under the Business Support industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Rashmi B V

Company Secretary & Compliance Officer

—

Vikram Jit Singh Chhatwal

Chairman

₹1.70 Cr

Mar '26

Satish Gidugu

Whole Time Director & Chief Executive Officer

₹4.00 Cr

Mar '26

Ritu Anand

Non Executive Independent Director

₹18.50 L

Mar '26

Narain Duraiswami

Non Executive Independent Director

₹19.00 L

Mar '26

Madhavan Ganesan

Non Executive Independent Director

₹16.20 L

Mar '26

TL Alamelu

vNon Executive Independent Director

₹14.20 L

Mar '26

Ashwin Raghav

Non Executive Independent Director

₹9.70 L

Mar '26

Sunita Rebecca Cherian

Non Independent & Non Executive Director

₹1.00 L

Mar '26

MEDIASSIST Latest News

News

9 of 9 articles

EQUITY8 Sept 2026 · 17:28

Medi Assist Healthcare Services informs about SAST updates

EQUITY16 Jul 2026 · 15:04

Medi Assist moves up on integrating UIDAI’s Aadhaar Offline Verification Framework

The integration enables secure, consent-based identity verification across key healthcare journeys

COMPANY16 Jul 2026 · 15:00

Medi Assist integrates UIDAI’s Aadhaar Offline Verification Framework

The integration enables secure, consent-based identity verification across key healthcare journeys

EQUITY8 Jul 2026 · 17:33

Medi Assist Healthcare Services informs about certificate

EQUITY2 Jul 2026 · 14:35

Medi Assist Healthcare Services surges on acquiring additional 31.75% stake in Mayfair

The total consideration for the acquisition is around Rs 7.56 crore

COMPANY2 Jul 2026 · 12:44

Medi Assist Healthcare Services acquires additional 31.75% stake in Mayfair

The total consideration for the acquisition is around Rs 7.56 crore

EQUITY12 May 2026 · 09:58

Medi Assist Healthcare Services informs about link of conference call

EQUITY11 May 2026 · 10:10

Medi Assist Healthcare Services informs about investor presentation

EQUITY9 May 2026 · 18:19

Medi Assist Health reports Profit after tax of Rs 144.97 Mln, in the March 2026 quarter

MEDIASSIST

₹320.75

+2.77%