Search & Analyze

JSW Cement Ltd.

Construction MaterialsCement & Construction Materials

www.jswcement.in BSE: 544480NSE: JSWCEMENT

₹116.55BSE0.04%

16 Sep, 4:01 PM

₹116.55

₹15.89K Cr

20.89

2.41

-18.48%

₹117.00

₹114.95

₹151.70

₹106.65

Customise metrics bar

Price Performance

Peer Comparison

Name
ULTRATECH CM ULTRACEMCO	10,720.00	36.99	3,15,896.07	2.24	2,603.72	17.24%	24,648.20	15.85%	13.25
AMBUJA CEME AMBUJACEM	382.00	21.69	94,920.02	0.52	660.00	-36.60%	9,500.00	-7.67%	6.24
SHREE CEMENT SHREECEM	21,683.05	47.99	78,234.07	0.69	531.12	-17.48%	6,233.13	18.03%	10.61
JK CEMENT JKCEMENT	4,795.95	38.67	37,057.47	0.42	274.62	-15.31%	4,031.72	20.26%	14.89
DALBHARAT DALBHARAT	1,695.15	34.01	31,795.24	0.53	192.00	-51.39%	3,890.00	6.99%	8.15
ACC LTD ACC	1,222.95	12.05	22,965.44	0.61	147.00	-60.80%	5,808.00	-8.22%	11.60
RAMCOCEM RAMCOCEM	863.85	31.51	20,412.12	0.29	31.24	-63.06%	2,273.05	9.60%	10.75
JSW Cement Ltd. JSWCEMENT	116.55	20.89	15,890.02	0.43	153.43	111.23%	1,896.41	21.58%	-4.21

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,447.23	1,223.71	1,432.74	1,709.39	1,559.82	1,436.43	1,621.22	1,894.99	1,896.41
Expenses	1,247.36	1,098.55	1,284.19	1,469.24	1,237.17	1,168.91	1,336.18	1,529.92	1,597.86
	199.87	125.16	148.55	240.15	322.65	267.52	285.04	365.07	298.55
	13.81%	10.23%	10.37%	14.05%	20.69%	18.62%	17.58%	19.27%	15.74%
	24.32	27.38	28.49	21.40	-1,444.33	23.63	52.48	16.14	73.78
Interest	110.29	109.37	116.39	114.10	102.16	100.28	86.72	88.80	97.35
	74.03	76.83	80.97	78.51	77.93	79.53	81.20	83.58	97.54
	8.14	-74.52	-53.01	75.75	-1,301.64	121.25	184.29	214.88	190.16
	393.98%	-1.74%	-51.33%	78.60%	-4.98%	37.85%	29.12%	-68.30%	19.32%
	-15.12	-64.39	-68.79	34.22	-1,356.17	86.43	142.09	371.33	160.64
	-0.15	-0.65	-0.70	0.35	-13.75	0.65	1.06	2.77	1.19

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	5,267.99	6,267.94	6,606.81	6,506.05	7,279.59
	4,668.57	5,836.72	6,028.10	5,813.07	6,512.46
EXPENDITURE :
Increase/Decrease in Stock	-44.19	-7.39	-13.80	-6.81	8.68
Raw Material Consumed	1,220.36	1,574.36	1,331.63	1,466.22	1,622.21
Power & Fuel Cost	759.14	1,032.35	990.33	846.86	911.30
Employee Cost	244.63	294.63	299.37	369.48	341.84
Other Manufacturing Expenses	271.53	310.63	360.29	374.56	398.48
General and Administration Expenses	100.82	124.73	121.90	121.79	116.06
Selling and Distribution Expenses	1,293.65	1,624.33	1,689.90	1,673.03	1,772.40
Miscellaneous Expenses	66.47	201.61	315.61	254.21	101.21
	3,912.42	5,155.24	5,095.23	5,099.34	5,272.18
Operating Profit (Excl OI)	756.15	681.48	932.87	713.73	1,240.28
	194.91	145.48	86.49	101.59	152.40
	951.06	826.97	1,019.37	815.32	1,392.68
Interest	314.60	310.23	434.71	450.15	377.96
PBDT	636.46	516.74	584.66	365.17	1,014.72
	238.47	373.20	278.28	310.34	322.24
Profit Before Taxation & Exceptional Items	397.99	143.53	306.39	54.83	692.48
Exceptional Income / Expenses					-1,504.48
	396.73	124.84	224.36	-43.64	-781.22
Provision for Tax	164.08	20.81	162.35	120.12	17.56
	232.65	104.04	62.01	-163.76	-798.78
Extra items				0.00	0.00
Minority Interest	11.63	32.74	27.79	49.68	42.46
Consolidated Net Profit	244.27	136.78	89.81	-114.08	-756.32
Profit Balance B/F	795.89	1,039.78	1,216.77	1,305.69	1,135.65
Appropriations	1,040.17	1,176.56	1,306.58	1,191.61	379.33
Equity Dividend %					5.00%
	2.48	1.39	0.91	-1.16	-5.64
Adjusted EPS	2.48	1.39	0.91	-1.16	-5.64

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	986.35	986.35	986.35	986.35	1,341.25
Share Warrants & Outstandings	46.53	79.89	93.37	151.67	108.58
Total Reserves	1,097.77	1,225.86	1,384.96	1,214.53	5,100.58
Reserve excluding Revaluation Reserve	1,097.77	1,225.86	1,384.96	1,214.53	5,100.58
Revaluation reserve	0.00	0.00	0.00	0.00
	2,130.65	2,292.10	2,464.68	2,352.55	6,550.41
Minority Interest	-18.63	-51.36	-79.20	19.80	-22.56
Secured Loans	2,575.70	3,035.47	2,409.60	3,112.71	3,091.94
Unsecured Loans	1,475.79	1,610.12	1,747.26	1,897.71
Deferred Tax Assets / Liabilities	173.44	182.82	277.71	332.94	353.09
Other Long Term Liabilities	410.67	210.46	388.38	363.76	343.71
Long Term Provisions	89.44	85.35	87.03	94.54	98.69
Total Non-Current Liabilities	4,725.03	5,124.22	4,909.98	5,801.66	3,887.43
Trade Payables	1,082.80	1,084.11	1,222.25	1,237.58	1,439.05
Other Current Liabilities	1,184.90	1,408.26	2,147.64	2,183.85	2,368.13
Short Term Borrowings	88.20	278.45	549.52	280.32	158.89
Short Term Provisions	27.68	0.15	1.18	5.40	3.94
Total Current Liabilities	2,383.58	2,770.97	3,920.59	3,707.15	3,970.01
Total Liabilities	9,220.64	10,135.92	11,216.05	11,881.16	14,385.29
Gross Block	5,380.93	5,713.34	7,538.36	8,332.36	10,337.52
Less: Accumulated Depreciation	808.07	1,068.59	1,333.56	1,547.73	1,857.86
Less: Impairment of Assets			16.29
Net Block	4,572.86	4,644.75	6,188.52	6,784.63	8,479.66
Capital Work in Progress	872.29	1,575.39	739.18	1,024.69	957.53
Non Current Investments	483.58	714.20	432.26	265.92	290.14
Long Term Investment	483.58	714.20	432.26	265.92	290.14
Long Term Loans & Advances	554.42	577.03	547.84	819.25	1,101.53
Other Non Current Assets	101.14	252.10	626.87	571.02	665.08
Total Non-Current Assets	6,588.24	7,778.77	8,565.47	9,478.41	11,512.76
Currents Investments			326.80	79.50
Inventories	460.21	448.47	475.26	428.48	601.78
Sundry Debtors	766.27	710.79	782.84	781.84	853.77
Cash and Bank	554.93	55.03	315.98	123.52	499.74
Other Current Assets	433.31	511.58	241.33	218.40	135.66
Short Term Loans and Advances	417.68	631.29	508.37	771.01	781.58
Total Current Assets	2,632.40	2,357.16	2,650.58	2,402.75	2,872.53
Net Current Assets (Including Current Investments)	248.82	-413.81	-1,270.01	-1,304.40	-1,097.48
Total Assets	9,220.64	10,135.92	11,216.05	11,881.16	14,385.29
Contingent Liabilities	79.49	85.68	104.03	111.32	153.19
Total Debt	4,622.06	5,421.54	5,835.76	6,166.55	4,081.61
	21.13	22.43	24.04	22.31	48.03
Adjusted Book Value	21.13	22.43	24.04	22.31	48.03

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	396.73	124.84	224.36	-43.64	-781.22
Adjustment	379.99	762.53	989.84	971.68	2,083.22
Changes In working Capital	-368.60	-127.13	299.24	-160.23	-124.07
Cash Flow after changes in Working Capital	408.12	760.25	1,513.44	767.81	1,177.93
Cash Flow from Operating Activities	339.01	653.16	1,407.71	736.74	1,170.21
Cash Flow from Investing Activities	-1,529.72	-1,792.91	-1,119.81	-558.11	-1,649.09
Cash Flow from Financing Activitie	1,259.89	1,041.00	-220.87	-231.74	860.78
Net Cash Inflow / Outflow	69.18	-98.75	67.03	-53.11	381.90
Opening Cash & Cash Equivalents	95.65	164.83	51.13	118.16	65.05
Cash & Cash Equivalent on Amalgamation / Take over / Merger		0.25
Cash & Cash Equivalent of Subsidiaries under liquidations		-15.20
Closing Cash & Cash Equivalent	164.83	51.13	118.16	65.05	446.95

Ratios

Valuation

20.89

2.41

13.71

2.32

5.58

48.44

Profitability

-18.48

-4.21

-6.08

17.04

-10.97

Leverage & Liquidity

0.63

0.72

-1.07

Returns

0.43

0.55

Shareholding Pattern

Numbers in percentages

Particulars	Aug '25	Sep '25	Dec '25	Mar '26	Jun '26
	72.33	72.33	72.33	72.03	72.02
	9.16	12.00	11.11	11.66	15.18
	18.51	15.65	16.56	16.32	12.81
	27.67	27.67	27.67	27.97	27.98
No. of Shareholders	8,66,185	4,70,517	4,60,430	4,42,053	4,42,995

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-03	Board Meeting	Quarterly Results
2026-07-01	AGM
2026-05-21	Ex Dividend	Rs.0.5000 per share(5%)Dividend	2026-07-10	2026-07-10

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Construction MaterialsCement & Construction Materials

JSW Cement Ltd. operates in the Construction Materials sector under the Cement & Construction Materials industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

15 members across the board and senior leadership

Sneha Bindra

Company Secretary & Compliance Officer

—

Seshagiri Rao Venkata Satya Metlapalli

Chairman

—

Seshagiri Rao M V S

Chairman

—

Parth Jindal

Managing Director

₹9.79 Cr

Mar '26

Nilesh Narwekar

Whole Time Director & Chief Executive Officer

₹4.50 Cr

Mar '26

Narinder Singh Kahlon

Executive Director - Finance & Commercial and CFO

₹3.99 Cr

Mar '26

Aashish Kamat