Search & Analyze

Hathway Cable & Datacom Ltd.

TelecomTelecommunication - Service Provider

www.hathway.com BSE: 533162NSE: HATHWAY

₹10.41BSE0.19%

07 Sep, 4:01 PM

₹10.41

₹1.84K Cr

24.31

0.41

1.86%

₹10.54

₹10.37

₹15.25

₹8.79

Customise metrics bar

Price Performance

Peer Comparison

Name
BHARTI ARTL BHARTIARTL	1,853.00	40.00	11,56,485.89	1.30	10,011.60	34.89%	58,539.10	18.35%	25.05
IDEA IDEA	15.59	4.52	1,68,906.79	0.00	-3,754.00	43.19%	11,689.00	6.04%	46.77
INDUSTOWER INDUSTOWER	376.00	13.87	99,194.92	3.72	1,745.80	0.52%	8,431.10	4.64%	30.51
TATA COMM TATACOMM	1,739.30	52.42	49,584.95	1.01	129.72	-31.78%	6,582.82	10.45%	15.75
RAILTEL RAILTEL	269.85	42.95	8,660.52	1.20	38.39	48.51%	467.61	24.08%	16.81
TATA TELESER TTML	37.41	90.69	7,313.38	0.00					12.08
Hathway Cable & Datacom Ltd. HATHWAY	10.41	24.31	1,842.68	0.00	24.56	-20.85%	565.10	6.52%	2.55
MAHA.TELE MTNL	26.08		1,643.04	0.00	-842.36	10.69%	216.89	25.94%	-6.76

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	502.61	512.74	511.15	513.15	530.50	536.67	536.56	545.85	565.10
Expenses	421.94	426.48	428.07	422.40	442.89	455.79	459.15	469.85	489.70
	80.67	86.26	83.08	90.75	87.61	80.88	77.41	76.00	75.40
	16.05%	16.82%	16.25%	17.68%	16.51%	15.07%	14.43%	13.92%	13.34%
	20.95	30.64	20.58	33.00	33.73	18.78	21.09	20.35	32.32
Interest	0.41	0.36	0.33	0.30	0.26	0.24	0.24	0.20	0.20
	80.79	80.79	86.98	87.45	84.80	76.39	74.01	73.74	75.38
	25.29	39.88	19.07	40.74	40.28	26.21	28.18	17.08	32.64
	27.56%	35.36%	28.47%	14.58%	22.96%	30.37%	22.96%	34.13%	24.75%
	18.36	25.80	13.67	34.68	31.03	18.26	21.70	11.33	24.50
	0.10	0.15	0.08	0.20	0.18	0.10	0.12	0.06	0.14

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	1,793.02	1,858.44	1,980.97	2,039.65	2,149.58
Operating Income (Net)	1,793.02	1,858.44	1,980.97	2,039.65	2,149.58
EXPENDITURE :
Power & Fuel Cost	30.10	33.67	34.09	9.43	8.69
Employee Cost	102.81	103.80	93.48	87.73	85.82
Network Operating expenses	824.47	953.81	1,084.67	1,147.84	1,302.55
General and Administration Expenses	327.98	339.27	330.30	313.64	303.63
Selling and Distribution Expenses	96.79	99.65	100.16	94.28	87.69
Miscellaneous Expenses	18.70	16.78	19.13	51.64	170.26
	1,400.85	1,546.98	1,661.83	1,704.56	1,958.64
Operating Profit (Excl OI)	392.17	311.46	319.14	335.09	190.94
	79.15	104.62	141.39	112.40	224.91
	471.32	416.08	460.53	447.49	415.85
Interest	0.46	0.35	1.16	1.43	0.94
PBDT	470.86	415.73	459.37	446.06	414.91
	367.67	357.07	354.18	336.01	308.94
Profit Before Taxation & Exceptional Items	103.19	58.66	105.19	110.05	105.97
Exceptional Income / Expenses	-28.45	-8.09	-0.02	-1.53
	156.13	90.44	141.55	124.98	111.75
Provision for Tax	25.78	25.07	42.26	32.44	29.51
	130.35	65.37	99.29	92.54	82.24
Extra items				0.00	0.00
Minority Interest	-0.36	-0.08	0.02	-0.03	0.07
Consolidated Net Profit	129.99	65.29	99.31	92.51	82.31
Profit Balance B/F	-1,083.41	-952.72	-887.05	-787.24	-694.62
Appropriations	-953.42	-887.43	-787.74	-694.73	-612.31
	0.73	0.37	0.56	0.52	0.47
Adjusted EPS	0.73	0.37	0.56	0.52	0.47

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	354.02	354.02	354.02	354.02	354.02
Total Reserves	3,771.03	3,829.03	3,935.53	4,028.40	4,111.08
Reserve excluding Revaluation Reserve	3,771.03	3,829.03	3,935.53	4,028.40	4,111.08
	4,125.05	4,183.05	4,289.55	4,382.42	4,465.10
Minority Interest	1.57	1.65	1.63	1.66	1.64
Unsecured Loans		3.35	2.30	0.47	0.01
Deferred Tax Assets / Liabilities	-386.72	-363.14	-318.93	-286.41	-290.23
Other Long Term Liabilities	17.18	18.06	27.35	21.01	20.87
Long Term Provisions	4.51	4.23	4.74	4.55	5.13
Total Non-Current Liabilities	-365.03	-337.50	-284.54	-260.38	-264.22
Trade Payables	253.24	342.06	386.15	456.59	458.99
Other Current Liabilities	217.86	278.14	251.20	254.57	229.93
Short Term Provisions	0.43	0.37	0.49	0.50	0.69
Total Current Liabilities	471.53	620.57	637.84	711.66	689.61
Total Liabilities	4,233.12	4,467.77	4,644.48	4,835.36	4,892.13
Gross Block	3,612.01	3,951.04	4,181.18	4,336.91	4,220.53
Less: Accumulated Depreciation	2,019.88	2,319.34	2,641.22	2,922.37	2,963.54
Net Block	1,592.13	1,631.70	1,539.96	1,414.54	1,256.99
Capital Work in Progress	56.96	47.81	27.58	19.93	14.19
Non Current Investments	1,168.42	782.95	805.17	804.62	802.03
Long Term Investment	1,168.42	782.95	805.17	804.62	802.03
Long Term Loans & Advances	175.16	141.92	62.35	54.64	55.34
Other Non Current Assets	140.82	0.50	0.28	0.10	0.59
Total Non-Current Assets	3,133.49	2,604.88	2,435.34	2,293.83	2,129.14
Currents Investments	736.86	1,230.42	1,723.07	1,946.88	1,623.89
Inventories	3.66	2.80	1.07	0.54	0.32
Sundry Debtors	52.42	145.12	180.73	253.52	253.27
Cash and Bank	168.64	350.89	189.06	207.74	189.40
Other Current Assets	22.29	39.05	15.91	15.15	20.01
Short Term Loans and Advances	115.76	94.61	99.30	117.70	676.10
Total Current Assets	1,099.63	1,862.89	2,209.14	2,541.53	2,762.99
Net Current Assets (Including Current Investments)	628.10	1,242.32	1,571.30	1,829.87	2,073.38
Total Assets	4,233.12	4,467.77	4,644.48	4,835.36	4,892.13
Contingent Liabilities	76.80	130.23	61.27	80.19	87.00
Total Debt	0.00	5.07	5.78	2.30	0.47
	23.30	23.63	24.23	24.76	25.23
Adjusted Book Value	23.30	23.63	24.23	24.76	25.23

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	156.13	90.44	141.55	124.98	111.75
Adjustment	247.72	241.06	194.28	165.11	162.50
Changes In working Capital	-75.04	78.51	-784.47	-12.22	-43.93
Cash Flow after changes in Working Capital	328.81	410.01	-448.64	277.87	230.32
Cash Flow from Operating Activities	332.77	453.35	-404.59	290.30	198.57
Cash Flow from Investing Activities	-382.29	-303.15	274.14	-263.50	-209.70
Cash Flow from Financing Activitie	-0.06		-6.38	-8.46	-6.86
Net Cash Inflow / Outflow	-49.58	150.20	-136.83	18.34	-17.99
Opening Cash & Cash Equivalents	75.14	25.57	175.77	38.94	57.28
Closing Cash & Cash Equivalent	25.56	175.77	38.94	57.28	39.29

Ratios

Valuation

24.31

0.41

4.11

0.84

0.43

25.36

Profitability

1.86

2.55

1.69

8.88

3.83

Leverage & Liquidity

0.00

4.01

119.88

Returns

0.00

0.44

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	4.96	3.13	1.92	0.54	1.08	0.84	0.73	0.64	0.37
	20.04	21.87	23.09	24.46	23.91	24.15	24.27	24.36	24.63
	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00
No. of Shareholders	4,47,021	4,92,478	5,13,575	5,26,846	5,16,314	5,04,916	4,92,281	4,81,803	4,77,869

Corporate Actions

Showing: All

Date	Type	Details
2026-07-20	AGM
2026-07-09	Board Meeting	Quarterly Results
2026-04-08	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TelecomTelecommunication - Service Provider

Hathway Cable & Datacom Ltd. operates in the Telecom sector under the Telecommunication - Service Provider industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Ajay Singh

Head Corporate Legal, Company Secretary & Chief Compliance Officer

—

Rajendra Hingwala

Chairman

₹4.00 L

Mar '26

Naina Krishna Murthy

Non Executive Independent Director

₹4.00 L

Mar '26

Akshay Raheja

Non Independent & Non Executive Director

₹50,000

Mar '26

Viren Raheja

Non Independent & Non Executive Director

₹3.10 L

Mar '26

Saurabh Sancheti

Non Independent & Non Executive Director

₹2.00 L

Mar '26

Geeta Fulwadaya

Non Independent & Non Executive Director

₹2.00 L

Mar '26

HATHWAY Latest News

News

1 of 1 article

EQUITY20 Jul 2026 · 16:13

Hathway Cable & Datacom informs about AGM

HATHWAY

₹10.41

-0.19%