Search & Analyze
Popular Searches
Grindwell Norton Ltd.
Abrasives₹2,009.000.90%
24 Jul, 4:01 PM
CMP₹2,009.00
Mkt Cap₹22.15K Cr
P/E53.30
P/B8.82
ROE17.55%
52W High₹2,464.00
52W Low₹1,330.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
53.30
P/B Ratio
8.82
EV/EBITDA
32.40
Price/Sales
7.21
Dividend Yield (%)
0.95
EPS (TTM ₹)
37.54
Book Value (₹)
226.92
ROE (%)
17.55
ROCE (%)
23.52
ROA (%)
12.84
EBITDA Margin (%)
18.27
Net Profit Margin (%)
13.27
Debt/Equity
0.00
Current Ratio
2.81
Interest Coverage
69.00
Asset Turnover
0.97
Working Capital/Sales
2.31
Core EBITDA Growth (%)
12.74
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 201275.88 | 254134.24 | 268676.62 | 281158.98 | 307319.22 |
| Net Sales | 201275.88 | 254134.24 | 268676.62 | 281158.98 | 307319.22 |
| Total Income | 206831.54 | 259909.35 | 275507.72 | 289146.74 | 316811.2 |
| Total Expenditure | 161385.74 | 204338.87 | 216733.19 | 229845.23 | 249953.93 |
| Operating Profit | 45445.8 | 55570.48 | 58774.53 | 59301.51 | 66857.27 |
| Depreciation | 5346.71 | 6014.56 | 7088.07 | 9264.54 | 10511.93 |
| Exceptional Items | — | — | -35.25 | — | — |
| Profit Before Tax | 39588.58 | 48589.59 | 50833.48 | 49196.34 | 55536.37 |
| Tax | 10080.92 | 12437.35 | 12437.87 | 12069.66 | 13857.48 |
| Profit After Tax (PAT) | 29507.66 | 36152.24 | 38395.61 | 37126.68 | 41678.89 |
| EPS (₹) | 26.7 | 32.69 | 34.65 | 33.3 | 37.54 |
| Dividend Payout % | 240 | 290 | 340 | 340 | 380 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 5536 | 5536 | 5536 | 5536 | 5536 |
| Reserves | 150272.29 | 173868.74 | 198651.61 | 218466.13 | 246044.6 |
| Shareholders Funds | 156845.7 | 180580.88 | 205527.48 | 225549.73 | 253475.08 |
| Total Debt | 215.34 | 1754.14 | 1805.3 | 732.33 | 100.91 |
| Total Liabilities | 211590.58 | 240591.95 | 276561.32 | 305458.92 | 343572.17 |
| Total Assets | 211590.58 | 240591.95 | 276561.32 | 305458.92 | 343572.17 |
| Book Value / Share | 140.4199 | 161.7318 | 184.1151 | 202.0112 | 226.9195 |
| Assets | 211590.58 | 240591.95 | 276561.32 | 305458.92 | 343572.17 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 18658.12 | 39259.51 | 36793.69 | 45849.39 | 54214.46 |
| Investing Activities | -5359.52 | -26004.68 | -18167.63 | -21274.63 | -31538.9 |
| Financing Activities | -11388.48 | -14020.2 | -17487.13 | -22125.27 | -21500.07 |
| Net Cash Flow | 1910.12 | -765.37 | 1138.93 | 2449.49 | 1175.49 |
GRINDWELL
₹2,009.00
+0.9%