Search & Analyze
Popular Searches
eMudhra Ltd.
IT₹454.000.42%
24 Jul, 4:01 PM
CMP₹454.00
Mkt Cap₹3.79K Cr
P/E35.15
P/B4.24
ROE13.53%
52W High₹842.25
52W Low₹365.75
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
35.15
P/B Ratio
4.24
EV/EBITDA
21.96
Price/Sales
5.40
Dividend Yield (%)
0.27
EPS (TTM ₹)
13.02
Book Value (₹)
107.82
ROE (%)
13.53
ROCE (%)
16.23
ROA (%)
10.57
EBITDA Margin (%)
22.19
Net Profit Margin (%)
15.69
Debt/Equity
0.03
Current Ratio
2.76
Interest Coverage
26.91
Asset Turnover
0.67
Working Capital/Sales
2.53
Core EBITDA Growth (%)
28.89
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1826.37 | 2487.57 | 3731.19 | 5193.85 | 7015.8 |
| Net Sales | 1826.37 | 2487.57 | 3731.19 | 5193.85 | 7015.8 |
| Total Income | 1837.35 | 2540.56 | 3800.4 | 5278.36 | 7165.38 |
| Total Expenditure | 1156.47 | 1614.47 | 2635.64 | 3954.54 | 5459.05 |
| Operating Profit | 680.88 | 926.09 | 1164.76 | 1323.82 | 1706.33 |
| Depreciation | 130.7 | 158.45 | 208.09 | 238.26 | 342.51 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 504.58 | 733.79 | 926.62 | 1073.98 | 1313.13 |
| Tax | 93.22 | 121.81 | 163.1 | 201.64 | 212.66 |
| Profit After Tax (PAT) | 411.36 | 611.98 | 763.52 | 872.34 | 1100.47 |
| EPS (₹) | 5.86 | 8.35 | 9.74 | 10.41 | 13.14 |
| Dividend Payout % | 25 | 25 | 25 | 25 | 25 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 436.9 | 374.87 | 404.2 | 406.62 | 410.22 |
| Reserves | 1085.92 | 3513.9 | 6096.43 | 6930.32 | 8514.52 |
| Shareholders Funds | 1528.06 | 3915.96 | 6562.93 | 7453.26 | 9111.33 |
| Total Debt | 543.91 | 156.5 | 74.71 | 0 | 238.73 |
| Total Liabilities | 2591.41 | 4599.45 | 7500 | 8681.35 | 12134.33 |
| Total Assets | 2591.41 | 4599.45 | 7500 | 8681.35 | 12134.33 |
| Book Value / Share | 20.4734 | 51.8682 | 80.4135 | 90.2186 | 108.7799 |
| Assets | 2591.41 | 4599.45 | 7500 | 8681.35 | 12134.33 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 216.05 | 335.64 | 725.21 | 1016.16 | 1328.49 |
| Investing Activities | -377.03 | -1067.24 | -894.48 | -2113.4 | -2250.53 |
| Financing Activities | 159.82 | 1274.88 | 1762.53 | -213.48 | 218.87 |
| Net Cash Flow | -1.16 | 543.28 | 1593.26 | -1310.72 | -703.17 |
EMUDHRA
₹454.00
-0.42%