Search & Analyze

Dilip Buildcon Ltd.

RealtyConstruction - Real Estate

www.dilipbuildcon.com BSE: 540047NSE: DBL

₹405.00BSE1.73%

16 Sep, 4:01 PM

₹405.00

₹6.47K Cr

5.45

0.93

23.78%

₹415.00

₹392.00

₹587.90

₹381.75

Customise metrics bar

Price Performance

Peer Comparison

Name
DLF LIMITED DLF	623.00	34.57	1,54,211.92	1.29	793.90	4.09%	1,280.34	-52.87%	6.81
LODHA LODHA	1,085.80	25.92	1,08,507.80	0.40	1,373.10	103.39%	4,996.70	43.10%	16.89
PHOENIX MILL PHOENIXLTD	1,858.95	51.17	66,490.53	0.14	394.51	22.95%	1,074.94	12.80%	15.41
OBEROI REAL OBEROIRLTY	1,710.20	23.07	62,183.25	0.48	543.51	29.02%	1,300.89	31.73%	17.69
PRESTIGE PRESTIGE	1,427.85	53.89	61,501.82	0.14	271.40	-12.87%	2,675.10	15.94%	11.51
GODREJ PROP GODREJPROP	1,667.45	31.25	50,228.01	0.60	349.38	-41.61%	506.17	16.48%	8.37
ANANTRAJ ANANTRAJ	583.80	36.44	21,009.62	0.17	149.19	18.50%	631.40	6.58%	12.23
Dilip Buildcon Ltd. DBL	405.00	5.45	6,465.30	0.25	128.01	-52.85%	2,377.78	-9.26%	19.44

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	3,365.62	3,134.15	2,461.35	2,589.69	3,096.10	2,620.34	1,925.89	2,137.90	2,299.81	2,377.78
Expenses	3,035.75	2,656.13	1,961.61	2,113.07	2,435.17	2,099.83	1,455.08	1,755.93	1,907.55	1,948.60
	329.88	478.02	499.74	476.62	660.93	520.51	470.81	381.97	392.25	429.18
	9.80%	15.25%	20.30%	18.40%	21.35%	19.86%	24.45%	17.87%	17.06%	18.05%
	149.00	20.22	217.12	137.77	85.64	385.53	191.11	754.90	64.54	47.17
Interest	251.83	297.16	322.26	320.05	309.31	497.53	320.19	349.05	235.98	244.95
	90.39	87.61	85.67	85.88	87.03	78.01	77.01	74.94	67.73	74.25
	136.65	113.47	308.94	208.46	350.23	330.51	264.73	712.85	153.08	157.27
	98.06%	-23.18%	13.94%	24.36%	21.02%	17.86%	19.14%	-10.68%	19.11%	18.60%
	5.34	119.49	235.24	115.27	170.83	228.97	181.49	829.85	62.05	112.95
	0.37	8.17	16.09	7.88	11.68	14.10	11.17	51.09	3.82	6.95

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	9,566.43	10,643.64	12,011.90	11,316.72	8,983.93
Operating Income (Net)	9,566.43	10,643.64	12,011.90	11,316.72	8,983.93
EXPENDITURE :
Increase/Decrease in Stock	11.42	-71.75	57.40	-68.34	-70.24
Cost of Construction and Development	3,313.83	4,461.13	4,605.52	4,391.33	2,717.54
Power & Fuel Cost	1,565.80	1,516.91	1,189.37	649.72	989.64
Employee Cost	201.65	190.70	178.16	193.77	162.50
Operating Expenses	2,151.98	2,224.69	3,137.47	2,927.98	2,155.21
General and Administration Expenses	1,363.42	1,213.81	1,323.52	932.09	1,127.44
Selling and Distribution Expenses	127.39	112.91	1.53	1.69	1.96
Miscellaneous Expenses	58.26	225.06	172.22	137.74	134.34
	8,793.75	9,873.46	10,665.19	9,165.98	7,218.39
Operating Profit (Excl OI)	772.68	770.18	1,346.72	2,150.74	1,765.55
	38.39	254.38	218.92	136.45	515.62
	811.06	1,024.57	1,565.63	2,287.19	2,281.17
Interest	1,057.02	901.38	1,012.80	1,248.78	1,402.75
PBDT	-245.96	123.19	552.84	1,038.41	878.41
	399.77	398.50	378.77	346.18	297.68
Profit Before Taxation & Exceptional Items	-645.73	-275.31	174.07	692.22	580.73
Exceptional Income / Expenses	-57.80	378.73	317.70	288.88	880.46
	-703.53	103.42	491.77	981.10	1,461.19
Provision for Tax	-153.85	104.81	290.73	141.18	62.81
	-549.68	-1.39	201.04	839.92	1,398.38
Extra items				0.00	0.00
Minority Interest	0.81	2.33	-7.01	-199.09	-95.99
Share of Associate					-0.01
Other Consolidated Items	18.73	46.36
Consolidated Net Profit	-530.13	47.29	194.03	640.83	1,302.37
Profit Balance B/F	2,643.82	2,340.16	2,791.09	3,149.54	3,425.89
Appropriations	2,113.69	2,387.45	2,985.13	3,790.37	4,728.26
Equity Dividend %	1.00%	1.00%	10.00%	10.00%	10.00%
	-36.26	3.23	13.27	43.83	80.17
Adjusted EPS	-36.26	3.23	13.27	43.83	80.17

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	146.22	146.22	146.22	146.22	162.44
Share Warrants & Outstandings			133.12	133.12
Total Reserves	3,404.45	3,855.39	4,090.31	4,784.89	6,666.66
Reserve excluding Revaluation Reserve	3,404.45	3,855.39	4,090.31	4,784.89	6,666.66
Revaluation reserve		0.00
	3,550.67	4,001.61	4,369.65	5,064.22	6,829.11
Minority Interest	-0.89	-3.21	4.66	190.67	132.40
Secured Loans	5,510.09	3,836.29	5,051.91	6,935.21	5,591.69
Unsecured Loans	453.93	125.00
Deferred Tax Assets / Liabilities	-189.34	-74.06	-4.69	-54.08	-248.99
Other Long Term Liabilities	522.83	343.22	146.60	438.26	235.56
Long Term Provisions	152.82	207.04	280.90	443.17	103.93
Total Non-Current Liabilities	6,450.33	4,437.49	5,474.72	7,762.56	5,682.20
Trade Payables	2,265.82	3,057.30	2,890.72	2,808.63	2,571.59
Other Current Liabilities	1,893.31	1,695.29	2,201.16	1,873.23	1,282.61
Short Term Borrowings	1,976.86	2,160.10	1,638.57	1,832.87	2,144.84
Short Term Provisions	15.35	16.70	56.22	123.13	16.45
Total Current Liabilities	6,151.35	6,929.39	6,786.67	6,637.85	6,015.49
Total Liabilities	16,151.47	15,365.28	16,635.69	19,655.32	18,659.19
Gross Block	4,246.12	4,056.22	4,247.15	4,281.51	4,418.02
Less: Accumulated Depreciation	2,456.79	2,527.61	2,716.31	2,854.49	2,997.28
Net Block	1,789.33	1,528.61	1,530.84	1,427.02	1,420.74
Capital Work in Progress	3,385.15	2,658.02	2,832.46	3,689.31	3,361.54
Non Current Investments	0.50	964.46	856.74	831.96	1,505.36
Long Term Investment	0.50	964.46	856.74	831.96	1,505.36
Long Term Loans & Advances	1,902.38	1,375.30	2,261.88	3,609.54	2,426.66
Other Non Current Assets	143.28	255.88	171.45	292.91	542.82
Total Non-Current Assets	7,220.64	6,782.27	7,653.36	9,850.74	9,257.12
Currents Investments					51.66
Inventories	3,439.14	3,368.26	3,479.66	3,485.60	3,441.39
Sundry Debtors	956.64	1,389.25	1,279.20	1,412.30	1,654.10
Cash and Bank	582.79	426.00	736.48	1,158.34	327.52
Other Current Assets	1,160.95	708.05	802.95	1,170.64	1,026.48
Short Term Loans and Advances	2,721.70	2,535.00	2,665.82	2,577.69	2,900.93
Total Current Assets	8,861.21	8,426.57	8,964.12	9,804.57	9,402.07
Net Current Assets (Including Current Investments)	2,709.86	1,497.18	2,177.45	3,166.72	3,386.58
Total Assets	16,151.47	15,365.28	16,635.69	19,655.32	18,659.19
Contingent Liabilities	2,571.93	4,264.34	2,188.32	917.81	1,485.56
Total Debt	8,783.20	6,657.97	7,240.35	9,525.39	8,041.43
	242.84	273.68	289.75	337.25	420.40
Adjusted Book Value	242.84	273.68	289.75	337.25	420.40

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-703.53	103.42	491.77	981.10	1,461.19
Adjustment	1,593.37	979.91	1,027.35	1,264.23	742.21
Changes In working Capital	913.69	1,599.94	-272.72	-2,128.60	-799.50
Cash Flow after changes in Working Capital	1,803.54	2,683.27	1,246.40	116.73	1,403.90
Cash Flow from Operating Activities	1,623.70	2,845.17	1,080.48	131.00	1,204.20
Cash Flow from Investing Activities	445.35	25.79	-110.77	-731.17	468.18
Cash Flow from Financing Activitie	-2,295.05	-3,027.75	-431.19	1,022.03	-2,503.20
Net Cash Inflow / Outflow	-226.00	-156.78	538.52	421.86	-830.83
Opening Cash & Cash Equivalents	568.94	354.74	-70.34	736.48	1,158.34
Cash & Cash Equivalent on Amalgamation / Take over / Merger				-695.68	-241.82
Closing Cash & Cash Equivalent	342.95	197.96	468.19	462.66	85.70

Ratios

Valuation

5.45

0.93

7.02

0.74

73.03

428.27

Profitability

23.78

19.44

7.30

19.65

15.57

Leverage & Liquidity

1.18

1.56

2.04

Returns

0.25

0.47

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	70.15	70.15	70.15	70.15	63.14	63.14	63.14	63.14	63.14
	11.97	12.58	12.65	9.67	8.64	8.01	7.67	7.03	7.08
	17.88	17.27	17.19	20.17	28.21	28.85	29.19	29.82	29.78
	29.85	29.85	29.85	29.85	36.86	36.86	36.86	36.86	36.86
No. of Shareholders	73,669	71,488	70,234	67,617	64,301	62,054	62,151	61,010	59,900

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-08-03	Board Meeting	Quarterly Results & A.G.M.
2026-05-14	Ex Dividend	Rs.1.0000 per share(10%)Final Dividend	2026-09-15	2026-09-15

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

RealtyConstruction - Real Estate

Dilip Buildcon Ltd. operates in the Realty sector under the Construction - Real Estate industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.