Search & Analyze

Dhampur Sugar Mills Ltd.

AgriSugar

www.dhampursugar.com BSE: 500119NSE: DHAMPURSUG

₹152.80BSE2.43%

16 Sep, 4:01 PM

₹152.80

₹984 Cr

14.00

0.82

5.56%

₹156.65

₹150.05

₹199.90

₹110.20

Customise metrics bar

Price Performance

Peer Comparison

Name
BALRAM.CHINI BALRAMCHIN	684.00	38.92	14,473.27	0.51	44.15	-14.40%	1,636.79	6.13%	9.29
E.I.D.PAR EIDPARRY	702.75	26.90	12,505.84	0.00	311.50	-32.93%	9,017.52	3.41%	23.60
TRIVENI ENGG TRIVENI	240.35	18.77	5,296.43	1.15	3.65	73.81%	1,950.14	2.41%	8.92
RENUKA SUGAR RENUKA	23.04		4,904.04	0.00	-251.50	4.59%	2,120.20	5.47%	-3.84
BAJAJHIND BAJAJHIND	19.84	40.98	4,743.08	0.00	-184.70	-6.15%	1,125.97	-9.81%	2.86
DALMIASUG DALMIASUG	392.90	13.42	3,180.11	1.53	6.91	-82.40%	848.19	-9.85%	8.38
GODAVARIB GODAVARIB	235.45	5,355.28	1,204.94	0.00	-19.32	-20.62%	557.88	4.62%	5.79
Dhampur Sugar Mills Ltd. DHAMPURSUG	152.80	14.00	983.57	1.31	6.09	569.23%	786.17	6.14%	6.63

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	455.27	667.06	678.22	580.74	587.12	810.30	740.68	712.10	667.44	687.35	786.17
Expenses	401.78	570.78	650.91	581.24	545.48	709.21	717.86	702.59	611.50	602.33	754.89
	53.49	96.28	27.31	-0.50	41.64	101.09	22.82	9.51	55.94	85.02	31.28
	11.75%	14.43%	4.03%	-0.09%	7.09%	12.48%	3.08%	1.34%	8.38%	12.37%	3.98%
	1.93	4.43	3.98	5.72	6.68	1.39	8.05	1.85	6.13	7.37	5.84
Interest	11.80	14.78	15.80	12.40	10.14	11.94	15.77	10.39	8.43	14.17	15.82
	10.31	17.14	13.25	12.89	16.47	19.31	13.80	13.50	16.43	18.37	13.06
	33.31	68.79	2.24	-20.07	21.71	71.23	1.30	-12.53	37.21	59.85	8.24
	24.96%	24.61%	28.13%	33.13%	30.08%	31.14%	30.00%	37.59%	28.68%	23.64%	26.09%
	24.99	51.84	1.56	-13.48	15.12	49.01	0.85	-7.88	26.49	45.64	6.03
	3.77	7.93	0.24	-2.06	2.31	7.50	0.13	-1.23	4.12	7.10	0.94

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,162.98	2,874.02	2,646.83	2,656.38	2,807.57
Less: Excise Duty	258.93	414.26	477.92	699.86	840.13
	1,904.05	2,459.76	2,168.91	1,956.52	1,967.44
EXPENDITURE :
Increase/Decrease in Stock	-274.49	168.91	-164.53	-7.71	-10.61
Raw Material Consumed	1,624.76	1,712.84	1,775.36	1,529.91	1,528.16
Power & Fuel Cost	2.57	2.27	2.13	2.90	2.60
Employee Cost	60.57	70.53	72.44	70.74	76.24
Other Manufacturing Expenses	94.51	114.60	132.75	118.59	120.80
General and Administration Expenses	31.34	31.07	34.86	29.28	33.99
Selling and Distribution Expenses	38.69	26.50	22.09	18.04	17.57
Miscellaneous Expenses	34.71	29.71	27.50	25.23	25.40
	1,612.66	2,156.43	1,902.60	1,786.98	1,794.15
Operating Profit (Excl OI)	291.39	303.33	266.31	169.54	173.29
	11.41	17.40	31.94	21.68	25.93
	302.80	320.73	298.25	191.22	199.22
Interest	50.93	45.86	47.38	54.19	51.29
PBDT	251.87	274.87	250.87	137.03	147.93
	50.29	52.08	58.79	61.92	62.10
Profit Before Taxation & Exceptional Items	201.58	222.79	192.08	75.11	85.83
	201.58	222.79	192.08	75.11	85.83
Provision for Tax	57.55	64.80	57.56	22.69	20.50
	144.03	157.99	134.52	52.42	65.33
Extra items				0.00	0.00
Minority Interest	0.01	-0.49	-0.20	-0.21	-0.23
Consolidated Net Profit	144.04	157.50	134.32	52.21	65.10
Profit Balance B/F	979.08	815.75	976.38	1,034.29	1,086.50
Appropriations	1,123.12	973.25	1,110.70	1,086.50	1,151.60
Equity Dividend %	60.00%	60.00%			20.00%
	21.70	23.73	20.54	7.99	10.12
Adjusted EPS	21.70	23.73	20.54	7.99	10.12

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	66.38	66.38	65.38	65.38	64.30
Total Reserves	818.60	976.18	1,034.95	1,087.08	1,133.06
Reserve excluding Revaluation Reserve	818.60	976.18	1,034.95	1,087.08	1,133.06
Revaluation reserve				0.00
	884.98	1,042.56	1,100.33	1,152.46	1,197.36
Minority Interest		0.48	0.68	0.89	1.12
Secured Loans	145.87	185.42	133.73	142.28	98.69
Unsecured Loans	87.66	31.63	31.15	0.37	45.00
Deferred Tax Assets / Liabilities	30.05	57.49	81.94	91.44	97.25
Other Long Term Liabilities	5.41	13.66	12.07	20.37	16.15
Long Term Provisions	175.67	171.51	87.22	48.34	13.48
Total Non-Current Liabilities	444.66	459.71	346.11	302.80	270.57
Trade Payables	231.71	181.98	103.93	141.05	158.17
Other Current Liabilities	168.79	140.80	146.19	119.53	149.44
Short Term Borrowings	589.07	445.57	719.89	700.13	634.26
Short Term Provisions	39.46	43.19	38.94	17.32	18.86
Total Current Liabilities	1,029.03	811.54	1,008.95	978.03	960.73
Total Liabilities	2,358.67	2,314.29	2,456.07	2,434.18	2,429.78
Gross Block	1,635.64	1,717.90	1,869.08	1,897.73	1,919.84
Less: Accumulated Depreciation	636.39	672.58	719.07	765.35	825.55
Net Block	999.25	1,045.32	1,150.01	1,132.38	1,094.29
Capital Work in Progress	28.74	103.34	17.21	8.79	12.54
Non Current Investments	5.14	1.80	1.00	1.25	0.85
Long Term Investment	5.14	1.80	1.00	1.25	0.85
Long Term Loans & Advances	178.31	162.58	77.73	37.88	8.55
Other Non Current Assets				0.00
Total Non-Current Assets	1,211.44	1,313.04	1,245.95	1,180.30	1,116.23
Currents Investments			45.54	25.46	262.72
Inventories	852.35	666.75	917.06	898.64	857.73
Sundry Debtors	159.91	194.49	163.39	148.65	114.22
Cash and Bank	58.55	55.73	19.34	124.21	12.96
Other Current Assets	7.56	8.99	16.00	14.91	16.31
Short Term Loans and Advances	68.65	75.08	48.58	41.86	49.46
Total Current Assets	1,147.02	1,001.04	1,209.91	1,253.73	1,313.40
Net Current Assets (Including Current Investments)	117.99	189.50	200.96	275.70	352.67
Total Assets	2,358.67	2,314.29	2,456.07	2,434.18	2,429.78
Contingent Liabilities	45.78	50.70	27.22	26.74	23.96
Total Debt	879.12	725.90	963.11	910.00	878.91
	133.32	157.06	168.30	176.27	186.21
Adjusted Book Value	133.32	157.06	168.30	176.27	186.21

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	201.58	222.79	192.08	75.11	85.83
Adjustment	97.51	92.46	78.64	96.21	90.18
Changes In working Capital	-265.05	107.06	-295.33	43.90	82.09
Cash Flow after changes in Working Capital	34.04	422.31	-24.61	215.22	258.10
Cash Flow from Operating Activities	-0.15	382.90	-52.55	200.69	243.09
Cash Flow from Investing Activities	-90.88	-146.42	-91.62	22.35	-243.64
Cash Flow from Financing Activitie	77.12	-242.59	108.51	-111.40	-108.64
Net Cash Inflow / Outflow	-13.91	-6.11	-35.66	111.64	-109.19
Opening Cash & Cash Equivalents	72.46	44.55	38.44	2.78	114.42
Cash & Cash Equivalent on Amalgamation / Take over / Merger	-14.00
Closing Cash & Cash Equivalent	44.55	38.44	2.78	114.42	5.23

Ratios

Valuation

14.00

0.82

9.11

0.34

10.93

187.14

Profitability

5.56

6.63

2.69

6.17

2.33

Leverage & Liquidity

0.73

1.37

2.67

Returns

1.31

1.15

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	49.12	49.12	49.10	49.10	49.87	49.87	49.87	49.87	49.87
	5.96	4.45	2.60	2.44	2.52	2.53	2.49	3.24	3.09
	44.92	46.43	48.30	48.46	47.61	47.60	47.64	46.90	47.05
	50.88	50.88	50.90	50.90	50.13	50.13	50.13	50.13	50.13
No. of Shareholders	90,194	93,555	95,019	93,875	92,063	90,737	88,579	86,339	84,980

Corporate Actions

Showing: All

Date	Type	Details
2026-07-31	AGM
2026-07-24	Board Meeting	Quarterly Results
2026-05-21	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)
2026-07-20	AJAY SANGHI	Gift	Sell	3,500

Sector Overview

AgriSugar

Dhampur Sugar Mills Ltd. operates in the Agri sector under the Sugar industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Aparna Goel

Company Secretary & Compliance Officer

—

Ashok Kumar Goel

Chairman

₹82.41 L

Mar '25

Ashok Kumar Goel

Chairman

₹3.74 Cr

Mar '26

Gaurav Goel

Vice Chairman & Managing Director

₹3.46 Cr

Mar '26

Yashwardhan Poddar

Non Executive Independent Director

₹5.00 L

Mar '26

Anuj Khanna

Non Executive Independent Director

₹4.30 L

Mar '26

Satpal Kumar Arora

Non Executive Independent Director

₹4.40 L

Mar '26

Pallavi Khandelwal

Non Executive Independent Director

₹3.70 L

Mar '26

Subhash Pandey

Whole Time Director

—

DHAMPURSUG Latest News

News

3 of 3 articles

EQUITY24 Jul 2026 · 17:18

Dhampur Sugar Mills informs about board meeting

EQUITY2 Jul 2026 · 15:49

Dhampur Sugar Mills informs about compliances-certificate

EQUITY28 May 2026 · 19:34

Dhampur Sugar Mills reports Profit after tax of Rs 456.50 Mln, in the March 2026 quarter

DHAMPURSUG

₹152.80

-2.43%