Search & Analyze

Cyber Media (India) Ltd.

Media & EntertainmentPrinting And Publishing

www.cybermedia.co.in BSE: 532640NSE: CYBERMEDIA

₹22.44BSE0.49%

16 Sep, 4:01 PM

₹22.44

₹46 Cr

16.50

-7.62

0.00%

₹23.02

₹22.32

₹28.99

₹11.49

Customise metrics bar

Price Performance

Peer Comparison

Name
MPS LTD MPSLTD	2,619.90	23.69	4,481.55	0.00	50.39	42.99%	224.24	20.38%	41.49
D B CORP DBCORP	186.50	9.47	3,324.45	3.75	100.73	24.59%	603.74	7.92%	20.02
NAVNETEDUL NAVNETEDUL	124.70	8.22	2,758.53	2.40	141.00	-10.19%	788.00	-0.76%	54.91
JAGRAN PRAK JAGRAN	61.02	7.07	1,328.13	16.32	61.23	-8.28%	499.35	8.54%	14.01
SANDESH LTD. SANDESH	1,014.75	7.18	768.11	0.49	99.49	71.41%	458.18	524.84%	6.88
HT MEDIA HTMEDIA	23.08		537.24	0.00	43.51	482.67%	437.30	11.06%	3.52
SCHAND SCHAND	131.90	6.52	465.24	3.03	-18.73	-33.16%	114.55	11.62%	10.30
Cyber Media (India) Ltd. CYBERMEDIA	22.44	16.50	46.13	0.00	1.63	45.96%	50.41	95.03%	0.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	20.65	20.65	23.79	21.63	25.85	24.21	25.01	28.20	50.41
Expenses	20.51	20.67	23.57	22.08	24.49	23.03	23.79	26.55	48.68
	0.15	-0.02	0.22	-0.45	1.35	1.18	1.22	1.65	1.73
	0.72%	-0.08%	0.90%	-2.08%	5.24%	4.85%	4.89%	5.87%	3.42%
	0.08	0.33	-8.80	0.41	0.23	0.32	-0.54	0.69	0.71
Interest	0.18	0.19	0.20	0.19	0.22	0.25	0.27	0.25	0.29
	0.05	0.07	0.08	0.08	0.06	0.07	0.07	0.07	0.08
	0.00	0.06	-8.86	-0.31	1.30	1.18	0.35	2.02	2.08
	3,575.00%	29.09%	-2.90%	-69.01%	14.52%	21.45%	41.45%	18.14%	21.69%
	-0.14	0.04	-9.14	-0.53	0.28	0.57	-0.16	1.66	0.73
	-0.09	0.02	-5.83	-0.34	0.18	0.31	-0.09	0.80	0.35

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	71.57	78.43	101.80	86.72	103.27
	71.57	78.43	101.80	86.72	103.27
EXPENDITURE :
Increase/Decrease in Stock		-0.00	-0.00	0.00	0.00
Raw Material Consumed	0.08	0.15	0.05	0.08	0.05
Power & Fuel Cost	0.19	0.25	0.26	0.28	0.29
Employee Cost	8.58	10.02	12.31	13.92	14.92
Other Manufacturing Expenses	0.64	1.10	1.07	1.00	1.52
General and Administration Expenses	56.68	61.27	82.95	71.57	80.24
Selling and Distribution Expenses	0.02	0.06	0.05	0.05	0.07
Miscellaneous Expenses	1.18	0.35	0.27	0.38	0.69
	67.37	73.21	96.95	87.28	97.80
Operating Profit (Excl OI)	4.20	5.22	4.85	-0.56	5.47
	0.45	0.23	2.92	1.41	1.32
	4.65	5.45	7.77	0.86	6.79
Interest	2.03	1.31	0.95	0.79	1.05
PBDT	2.61	4.14	6.82	0.07	5.73
	0.38	0.39	0.42	0.27	0.26
Profit Before Taxation & Exceptional Items	2.23	3.75	6.41	-0.20	5.47
Exceptional Income / Expenses		6.00	-1.38	-8.91	-0.61
	2.23	9.75	5.03	-9.11	4.85
Provision for Tax	0.71	4.77	1.62	0.62	0.95
	1.52	4.99	3.41	-9.73	3.90
Extra items				0.00	0.00
Minority Interest		-0.93	-1.99	-1.45	-2.20
Other Consolidated Items	-0.21	-0.05	-0.04	-0.10	-0.19
Consolidated Net Profit	1.31	4.01	1.38	-11.27	1.51
Adjustments to PAT			-0.02
Profit Balance B/F	-68.03	-66.58	-63.34	-62.55	-74.15
Appropriations	-66.72	-62.57	-61.98	-73.82	-72.64
	0.84	2.56	0.88	-7.20	0.73
Adjusted EPS	0.79	2.42	0.83	-6.79	0.73

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	15.67	15.67	15.67	15.67	20.73
Total Reserves	-26.73	-21.09	-20.29	-32.03	-28.34
Reserve excluding Revaluation Reserve	-26.73	-21.09	-20.29	-32.03	-28.34
Revaluation reserve		0.00
	-11.06	-5.42	-4.62	-16.36	-7.61
Minority Interest	0.62	6.66	8.65	10.09	12.29
Secured Loans	7.28	6.41	6.45	7.00	8.60
Unsecured Loans	1.35	3.48	1.70	3.69	0.29
Deferred Tax Assets / Liabilities	-6.19	-1.76	-1.72	-1.69	-1.81
Other Long Term Liabilities	0.14	0.14	0.03	0.03	0.22
Long Term Provisions	0.92	1.04	1.03	1.20	1.55
Total Non-Current Liabilities	3.49	9.31	7.48	10.23	8.85
Trade Payables	21.27	22.08	25.28	32.63	25.65
Other Current Liabilities	3.02	1.17	3.31	6.40	2.85
Short Term Borrowings	8.55			0.36	0.04
Short Term Provisions	0.98	1.38	2.00	1.50	2.42
Total Current Liabilities	33.81	24.63	30.59	40.89	30.96
Total Liabilities	26.86	35.18	42.11	44.85	44.49
Gross Block	4.36	4.55	5.30	5.49	6.17
Less: Accumulated Depreciation	0.79	1.18	1.59	1.86	2.12
Net Block	3.57	3.38	3.72	3.63	4.04
Capital Work in Progress		0.06
Non Current Investments	0.89	0.89	2.69	3.01	3.16
Long Term Investment	0.89	0.89	2.69	3.01	3.16
Long Term Loans & Advances	0.50	0.73	0.53	0.43	0.39
Other Non Current Assets		0.00
Total Non-Current Assets	4.96	5.05	6.93	7.07	8.51
Inventories	0.02	0.01	0.01	0.01	0.01
Sundry Debtors	12.58	17.48	26.70	30.03	29.05
Cash and Bank	5.89	8.39	4.40	4.41	3.75
Other Current Assets	0.86	0.88	1.04	0.87	0.20
Short Term Loans and Advances	2.55	3.37	3.02	2.45	2.98
Total Current Assets	21.90	30.13	35.17	37.78	35.98
Net Current Assets (Including Current Investments)	-11.92	5.50	4.58	-3.11	5.02
Total Assets	26.86	35.18	42.11	44.85	44.49
Contingent Liabilities	0.21	0.21	0.21	0.21	0.21
Total Debt	19.61	10.40	10.40	12.18	10.12
	-7.06	-3.46	-2.95	-10.45	-3.67
Adjusted Book Value	-6.67	-3.27	-2.78	-9.86	-3.67

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	1.52	9.75	5.03	-9.11	4.85
Adjustment	3.70	1.52	0.70	0.71	0.89
Changes In working Capital	0.75	-3.40	-5.72	8.70	-8.18
Cash Flow after changes in Working Capital	5.97	7.88	0.01	0.30	-2.43
Cash Flow from Operating Activities	5.95	7.14	-0.60	-0.17	-3.30
Cash Flow from Investing Activities	-0.05	5.87	-1.93	-0.27	-1.56
Cash Flow from Financing Activitie	-3.01	-10.49	-1.46	0.48	3.92
Net Cash Inflow / Outflow	2.88	2.52	-3.99	0.04	-0.94
Opening Cash & Cash Equivalents	2.91	5.79	8.31	4.32	4.36
Effect of Foreign Exchange Fluctuations					0.27
Closing Cash & Cash Equivalent	5.79	8.31	4.32	4.36	3.70

Ratios

Valuation

16.50

-7.62

6.93

0.36

1.35

-2.93

Profitability

0.00

8.73

5.29

3.78

Leverage & Liquidity

-1.33

1.16

5.60

Returns

0.00

2.31

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	61.79	61.79	61.79	61.79	61.79	66.57	66.57	66.57	67.13
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	38.21	38.21	38.21	38.21	38.21	33.42	33.42	33.42	32.87
	38.21	38.21	38.21	38.21	38.21	33.43	33.43	33.43	32.87
No. of Shareholders	11,922	12,307	12,356	12,283	12,429	12,535	12,190	11,944	11,880

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-20	Board Meeting	Quarterly Results
2026-04-29	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentPrinting And Publishing

Cyber Media (India) Ltd. operates in the Media & Entertainment sector under the Printing And Publishing industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Anoop Singh

Company Secretary & Compliance Officer

—

Pradeep Gupta

Chairman & Managing Director

₹63.00 L

Mar '26

Shravani Dang

Non Executive Independent Director

₹75,000

Mar '26

Rajesh Kumar

Non Executive Independent Director

₹90,000

Mar '26

Varun Jain

Non Executive Independent Director

₹72,500

Mar '26

Amlan Ghose

Non Executive Independent Director

₹85,000

Mar '26

Rohitasava Chand

Non Executive Director

₹37,500

Mar '26

Dhaval Gupta

Promoter & Non-Executive Director

₹95,000

Mar '26

Krishan Kant Tulshan

Non Executive Director

₹1.10 L

Mar '26

CYBERMEDIA Latest News

News

4 of 4 articles

EQUITY15 Jul 2026 · 10:49

Cyber Media (India) informs about certificate

EQUITY19 Jun 2026 · 15:09

Cyber Media India informs about change of company name

EQUITY25 May 2026 · 15:22

Cyber Media India informs about updates

EQUITY6 May 2026 · 15:36

Cyber Media (I) reports Profit after tax of Rs 5.85 Mln, in the March 2026 quarter

CYBERMEDIA

₹22.44

+0.49%