Search & Analyze

Cochin Shipyard Ltd.

1,119.00−36.00 (−3.12%)

BSE · 30 Oct, 4:01 PM

: ₹29,438.74 Cr
: 43.28
: 73,193
: ₹1,181.30 - ₹1,116.00
: ₹1,843.60 - ₹1,101.25

Cochin Shipyard Ltd. (COCHINSHIP) share price closed at ₹1,119.00 on the BSE on Friday, October 30, 2026, down by 3.12% from its of ₹1,155.00. In that session COCHINSHIP reached a of 1,181.30 and of 1,116.00. The for the session was 1,131.77. The stands at 1,347.54 and is at 1,451.24. Looking at , the stock ended the session in Downtrend.

Stock Overview

₹1,181.30

₹1,155.00

₹1,131.77

₹1,347.54

Price 16.96% below

₹1,451.24

Price 22.89% below

Key Fundamentals

: 29,438.74 Cr₹29.44 Thousand Crore
: 25.85
: 43.28
: 4.89
: 228.99
: 1,185.72 Cr₹1.19 Thousand Crore
: 0.80 %
Sector
Industry: Ship Building
: 12.52
: 0.19

Industry Comparison

Ratio	Company	Sector
	43.28	43.28
	0.19	0.19
	4.89	6.58
	1.33	1.33
	0.80 %	0.80 %
Operating Margin	16.53 %	16.53 %

Sector figures are the median of 4 listed Ship Building companies.

Peer Comparison

Name
MAZDOCK MAZDOCK	1,705.00	28.04	68,776.29	1.06	346.40	-53.78%	2,446.09	-16.49%	36.51
Cochin Shipyard Ltd. COCHINSHIP	1,119.00	43.28	29,438.74	0.80	151.45	-19.37%	1,094.21	2.40%	17.60
KMEW KMEW	3,083.00	60.79	7,819.82	0.00	62.75	466.05%	115.41	138.09%	16.39
GRSE GRSE	1,930.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,286.05	771.47	1,143.20	1,147.64	1,757.65	1,068.60	1,118.59	1,350.41	1,484.28	1,094.21
Expenses	997.75	594.12	945.93	910.19	1,491.87	827.23	1,044.93	1,163.81	1,174.52	901.04
	288.30	177.36	197.27	237.45	265.78	241.36	73.66	186.60	309.76	193.18
	22.42%	22.99%	17.26%	20.69%	15.12%	22.59%	6.59%	13.82%	20.87%	17.65%
	80.12	84.01	101.14	46.78	157.14	54.33	127.30	71.14	157.06	67.04
Interest	6.61	6.61	9.36	10.85	11.76	12.17	20.15	28.04	32.25	25.36
	19.48	18.94	25.63	31.52	27.09	33.98	30.90	32.92	31.99	32.37
	342.32	235.82	263.43	241.86	384.07	249.54	149.91	196.78	402.58	202.49
	24.37%	26.12%	28.28%	26.82%	25.22%	24.73%	28.27%	26.48%	31.32%	25.20%
	258.88	174.23	188.92	176.99	287.19	187.83	107.53	144.67	276.48	151.45
	9.84	6.62	7.18	6.73	10.92	7.14	4.09	5.50	10.51	5.76

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	3,190.95	2,364.55	3,830.45	4,819.96	5,021.87
Operating Income (Net)	3,190.95	2,364.55	3,830.45	4,819.96	5,021.87
EXPENDITURE :
Increase/Decrease in Stock	-3.52	-1.44	0.67	-5.33	7.21
Raw Material Consumed	1,618.92	1,121.89	1,734.45	2,134.04	2,195.82
Power & Fuel Cost	49.98	32.71	38.42	53.00	57.01
Employee Cost	311.07	334.26	386.28	424.37	472.37
Operating Expenses	456.44	513.61	638.95	978.84	1,193.89
General and Administration Expenses	54.96	60.03	66.38	89.23	113.39
Selling and Distribution Expenses	3.16	4.24	10.82	6.34	8.54
Miscellaneous Expenses	72.88	37.50	72.92	244.97	143.35
	2,563.89	2,102.81	2,948.89	3,925.47	4,191.57
Operating Profit (Excl OI)	627.06	261.75	881.56	894.49	830.30
	262.82	207.01	310.18	389.07	409.82
	889.87	468.76	1,191.74	1,283.55	1,240.12
Interest	53.16	43.29	46.22	55.20	111.30
PBDT	836.71	425.47	1,145.52	1,228.35	1,128.83
	68.02	68.84	74.58	103.18	129.79
Profit Before Taxation & Exceptional Items	768.69	356.62	1,070.94	1,125.17	999.03
Exceptional Income / Expenses	-2.75	61.81
	765.94	418.44	1,070.94	1,125.17	999.03
Provision for Tax	201.98	113.73	287.66	297.84	282.29
	563.96	304.71	783.28	827.33	716.74
Extra items				0.00	0.00
Consolidated Net Profit	563.96	304.71	783.28	827.33	716.74
Profit Balance B/F	2,696.52	3,056.42	3,126.68	3,689.21	4,258.74
Appropriations	3,260.48	3,361.13	3,909.96	4,516.54	4,975.48
Equity Dividend %	167.50%	170.00%	195.00%	195.00%	180.00%
	42.87	23.16	29.77	31.45	27.24
Adjusted EPS	21.44	11.58	29.77	31.45	27.24

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	131.54	131.54	131.54	131.54	131.54
Total Reserves	4,261.64	4,296.11	4,871.80	5,447.72	5,741.22
Reserve excluding Revaluation Reserve	4,261.64	4,296.11	4,871.80	5,447.72	5,741.22
	4,393.18	4,427.65	5,003.34	5,579.26	5,872.76
Secured Loans	125.82	23.02	23.02	23.02	23.02
Deferred Tax Assets / Liabilities	-115.14	-104.50	-99.05	-103.50	53.39
Other Long Term Liabilities	396.34	409.57	449.55	460.42	545.62
Long Term Provisions	35.68	41.51	44.89	53.29	54.66
Total Non-Current Liabilities	442.70	369.60	418.41	433.23	676.71
Trade Payables	168.65	216.48	465.12	494.10	962.43
Other Current Liabilities	2,782.37	4,497.31	5,422.30	5,685.94	5,361.74
Short Term Borrowings		7.05		45.99	1,075.84
Short Term Provisions	511.69	390.07	628.80	1,051.06	581.19
Total Current Liabilities	3,462.70	5,110.90	6,516.22	7,277.09	7,981.19
Total Liabilities	8,298.58	9,908.15	11,937.97	13,289.58	14,530.65
Gross Block	1,293.83	1,348.68	1,443.30	3,625.94	3,860.47
Less: Accumulated Depreciation	324.18	395.72	475.73	578.92	696.79
	969.65	952.96	967.56	3,047.02	3,163.68
	1,241.35	1,602.50	2,195.27	514.99	586.11
Non Current Investments	0.09	0.11	0.13	0.19	113.00
Long Term Investment	0.09	0.11	0.13	0.19	113.00
Long Term Loans & Advances	223.29	208.13	124.00	44.78	45.19
Other Non Current Assets	0.22	0.06	30.45	0.38	0.39
Total Non-Current Assets	2,457.64	2,779.79	3,318.01	3,608.05	3,909.05
Inventories	298.36	373.00	1,026.09	1,896.09	2,288.36
Sundry Debtors	437.02	338.42	303.45	224.85	423.22
Cash and Bank	3,212.67	4,758.02	3,864.01	3,112.62	2,405.94
Other Current Assets	46.02	81.49	204.82	345.28	441.92
Short Term Loans and Advances	1,846.74	1,577.44	3,221.59	4,102.69	5,047.46
Total Current Assets	5,840.81	7,128.36	8,619.96	9,681.53	10,606.90
Net Current Assets (Including Current Investments)	2,378.11	2,017.46	2,103.74	2,404.44	2,625.72
Total Assets	8,298.58	9,908.15	11,937.97	13,289.58	14,530.65
	1,258.73	1,843.98	2,035.22	3,316.27	4,047.62
Total Debt	125.82	132.87	23.02	69.01	1,098.86
	333.98	336.60	190.18	212.07	223.23
Adjusted Book Value	166.99	168.30	190.18	212.07	223.23

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	765.94	418.44	1,070.94	1,125.17	999.03
Adjustment	43.79	-71.90	-118.06	19.45	-198.04
Changes In working Capital	739.15	1,643.51	-936.82	-1,282.62	-1,904.68
Cash Flow after changes in Working Capital	1,548.88	1,990.05	16.06	-138.00	-1,103.69
Cash Flow from Operating Activities	1,398.24	1,876.50	-171.59	-284.21	-1,234.08
Cash Flow from Investing Activities	-1,007.03	-1,737.98	481.04	537.60	327.11
Cash Flow from Financing Activitie	-238.92	-274.04	-371.01	-243.14	695.68
Net Cash Inflow / Outflow	152.29	-135.53	-61.56	10.26	-211.28
Opening Cash & Cash Equivalents	351.21	503.50	367.97	306.41	316.67
Closing Cash & Cash Equivalent	503.50	367.97	306.41	316.67	105.39

Ratios

Valuation

43.28

4.89

23.73

5.83

25.85

228.99

Profitability

12.52

17.60

5.15

16.53

14.27

Leverage & Liquidity

0.19

1.33

9.98

Returns

0.80

0.36

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	72.86	72.86	67.91	67.91	67.91	67.91	67.91	67.91	67.91	63.33
	7.43	6.84	9.54	9.68	10.18	9.69	9.19	9.14	9.78	14.31
	19.71	20.30	22.55	22.40	21.90	22.40	22.89	22.95	22.30	22.35
	27.14	27.14	32.09	32.09	32.09	32.09	32.09	32.09	32.09	36.67
No. of Shareholders	6,34,075	8,41,968	9,81,567	10,11,970	10,11,541	10,03,930	9,90,291	9,86,156	9,66,293	9,46,353

Mutual Funds Invested(114)

Based on each fund's latest monthly portfolio · Sep 2026

A total of 40 active funds hold 2.94% in Cochin Shipyard Ltd., contributing to ₹1.02K Cr of holdings

Fund				As of
NI CPSE Exchange Traded SchemeIndex	358.41	1.92	27,25,530	Sep '26
HS HSBC Midcap Fund - Growth - Direct PlanMid Cap Fund	269.54	1.60	20,49,738	Sep '26
MO Motilal Oswal Nifty India Defence Index Fund - Growth - Direct PlanIndex Funds - Other	171.51	3.16	13,04,293	Sep '26
MM Mahindra Manulife Mid Cap Fund - Growth - Direct PlanMid Cap Fund	94.31	1.86	7,17,200	Sep '26
QU Quant Mid Cap Fund - Growth - Direct PlanMid Cap Fund	65.61	0.86	4,98,951	Sep '26
CR Canara Robeco Mid Cap Fund - Growth - Direct PlanMid Cap Fund	48.72	0.98	3,70,507	Sep '26
HS HSBC Large & Mid Cap Fund - Growth - Direct PlanLarge & Mid Cap	48.44	0.84	3,68,372	Sep '26
SU Sundaram Aggressive Hybrid Fund - Growth - Direct PlanHybrid - Aggressive Hybrid Fund	47.33	0.54	3,59,895	Sep '26
AB Aditya Birla Sun Life Nifty India Defence Index Fund - Growth - Direct PlanIndex Funds - Other	44.48	3.16	3,38,249	Sep '26
ED Edelweiss Large & Mid Cap Fund - Growth - Direct PlanLarge & Mid Cap	40.85	0.89	3,10,670	Sep '26

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-09-08	AGM
2026-08-10	Board Meeting	Quarterly Results
2026-05-15	Ex Dividend	Rs.1.5000 per share(30%)Final Dividend	2026-09-18	2026-09-18

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Ship BuildingShip Building

Cochin Shipyard Ltd. operates in the Ship Building sector under the Ship Building industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Jose VJ

Chairman & Managing, Chief Financial Officer, Director (Finance)

₹78.84 L

Mar '26

Harikrishnan S

Whole Time Director - Operations

₹63.82 L

Mar '26

Rajesh Gopalakrishnan

Whole Time Director - Technical

₹65.22 L

Mar '26

Mukesh Mangal

Government Nominee Director

—

Anupama TV

Government Nominee Director

—

PB Nooh

Government Nominee Director

—

Seema Suri

Non Executive Independent Director

₹3.60 L

Mar '26

Syamkamal N

Company Secretary & Compliance Officer

—

Vani Ahluwalia

Non Executive Independent Director

—

COCHINSHIP Latest News

News

10 of 10 articles

EQUITY12 Oct 2026 · 09:50

Cochin Shipyard informs about ESG rating

COMPANY9 Oct 2026 · 17:50

Cochin Shipyard’s arm bags two luxury river cruise vessels order

The vessels are expected to be delivered by June 2029 and June 2030 respectively

EQUITY9 Oct 2026 · 17:38

Cochin Shipyard informs about award of order

EQUITY9 Oct 2026 · 10:57

Cochin Shipyard informs about confirmation certificate

COMPANY15 Sept 2026 · 16:59

Cochin Shipyard inks joint venture agreement with Drydocks World Dubai – FZCO

The joint venture is proposed to leverage the complementary strengths, expertise and capabilities of the company and DDW in the ship repair sector

EQUITY10 Sept 2026 · 12:28

Cochin Shipyard informs about presentation

EQUITY9 Sept 2026 · 16:52

Cochin Shipyard informs about outcome of board meeting

EQUITY17 Aug 2026 · 16:58

Cochin Shipyard informs about newspaper publication

EQUITY10 Jul 2026 · 11:44

Cochin Shipyard informs about disclosure

EQUITY16 May 2026 · 15:31

Cochin Shipyard informs about newspaper advertisements

Cochin Shipyard Ltd.

Stock Overview

Price chart

Peer Comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Valuation

Profitability

Leverage & Liquidity

Returns

Shareholding Pattern

Mutual Funds Invested(114)

Corporate Actions

Insider Trading

Sector Overview

Company Profile

Key Management

COCHINSHIP Latest News

News