Search & Analyze

Cochin Shipyard Ltd.

Ship BuildingShip Building

www.cochinshipyard.in BSE: 540678NSE: COCHINSHIP

₹1,508.00BSE1.54%

07 Sep, 4:01 PM

₹1,508.00

₹39.67K Cr

58.33

6.59

12.52%

₹1,519.90

₹1,485.10

₹1,979.60

₹1,186.55

Customise metrics bar

Price Performance

Peer Comparison

Name
MAZDOCK MAZDOCK	2,447.00	34.54	98,707.09	0.74	550.46	21.74%	2,942.70	12.08%	36.51
Cochin Shipyard Ltd. COCHINSHIP	1,508.00	58.33	39,672.58	0.60	151.45	-19.37%	1,094.21	2.40%	17.60
KMEW KMEW	2,955.00	57.98	7,495.16	0.00	62.75	466.05%	115.41	138.09%	24.88
GRSE GRSE	2,510.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,286.05	771.47	1,143.20	1,147.64	1,757.65	1,068.60	1,118.59	1,350.41	1,484.28	1,094.21
Expenses	997.75	594.12	945.93	910.19	1,491.87	827.23	1,044.93	1,163.81	1,174.52	901.04
	288.30	177.36	197.27	237.45	265.78	241.36	73.66	186.60	309.76	193.18
	22.42%	22.99%	17.26%	20.69%	15.12%	22.59%	6.59%	13.82%	20.87%	17.65%
	80.12	84.01	101.14	46.78	157.14	54.33	127.30	71.14	157.06	67.04
Interest	6.61	6.61	9.36	10.85	11.76	12.17	20.15	28.04	32.25	25.36
	19.48	18.94	25.63	31.52	27.09	33.98	30.90	32.92	31.99	32.37
	342.32	235.82	263.43	241.86	384.07	249.54	149.91	196.78	402.58	202.49
	24.37%	26.12%	28.28%	26.82%	25.22%	24.73%	28.27%	26.48%	31.32%	25.20%
	258.88	174.23	188.92	176.99	287.19	187.83	107.53	144.67	276.48	151.45
	9.84	6.62	7.18	6.73	10.92	7.14	4.09	5.50	10.51	5.76

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	3,190.95	2,364.55	3,830.45	4,819.96	5,021.87
Operating Income (Net)	3,190.95	2,364.55	3,830.45	4,819.96	5,021.87
EXPENDITURE :
Increase/Decrease in Stock	-3.52	-1.44	0.67	-5.33	7.21
Raw Material Consumed	1,618.92	1,121.89	1,734.45	2,134.04	2,195.82
Power & Fuel Cost	49.98	32.71	38.42	53.00	57.01
Employee Cost	311.07	334.26	386.28	424.37	472.37
Operating Expenses	456.44	513.61	638.95	978.84	1,193.89
General and Administration Expenses	54.96	60.03	66.38	89.23	113.39
Selling and Distribution Expenses	3.16	4.24	10.82	6.34	8.54
Miscellaneous Expenses	72.88	37.50	72.92	244.97	143.35
	2,563.89	2,102.81	2,948.89	3,925.47	4,191.57
Operating Profit (Excl OI)	627.06	261.75	881.56	894.49	830.30
	262.82	207.01	310.18	389.07	409.82
	889.87	468.76	1,191.74	1,283.55	1,240.12
Interest	53.16	43.29	46.22	55.20	111.30
PBDT	836.71	425.47	1,145.52	1,228.35	1,128.83
	68.02	68.84	74.58	103.18	129.79
Profit Before Taxation & Exceptional Items	768.69	356.62	1,070.94	1,125.17	999.03
Exceptional Income / Expenses	-2.75	61.81
	765.94	418.44	1,070.94	1,125.17	999.03
Provision for Tax	201.98	113.73	287.66	297.84	282.29
	563.96	304.71	783.28	827.33	716.74
Extra items				0.00	0.00
Consolidated Net Profit	563.96	304.71	783.28	827.33	716.74
Profit Balance B/F	2,696.52	3,056.42	3,126.68	3,689.21	4,258.74
Appropriations	3,260.48	3,361.13	3,909.96	4,516.54	4,975.48
Equity Dividend %	167.50%	170.00%	195.00%	195.00%	180.00%
	42.87	23.16	29.77	31.45	27.24
Adjusted EPS	21.44	11.58	29.77	31.45	27.24

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	131.54	131.54	131.54	131.54	131.54
Total Reserves	4,261.64	4,296.11	4,871.80	5,447.72	5,741.22
Reserve excluding Revaluation Reserve	4,261.64	4,296.11	4,871.80	5,447.72	5,741.22
	4,393.18	4,427.65	5,003.34	5,579.26	5,872.76
Secured Loans	125.82	23.02	23.02	23.02	23.02
Deferred Tax Assets / Liabilities	-115.14	-104.50	-99.05	-103.50	53.39
Other Long Term Liabilities	396.34	409.57	449.55	460.42	545.62
Long Term Provisions	35.68	41.51	44.89	53.29	54.66
Total Non-Current Liabilities	442.70	369.60	418.41	433.23	676.71
Trade Payables	168.65	216.48	465.12	494.10	962.43
Other Current Liabilities	2,782.37	4,497.31	5,422.30	5,685.94	5,361.74
Short Term Borrowings		7.05		45.99	1,075.84
Short Term Provisions	511.69	390.07	628.80	1,051.06	581.19
Total Current Liabilities	3,462.70	5,110.90	6,516.22	7,277.09	7,981.19
Total Liabilities	8,298.58	9,908.15	11,937.97	13,289.58	14,530.65
Gross Block	1,293.83	1,348.68	1,443.30	3,625.94	3,860.47
Less: Accumulated Depreciation	324.18	395.72	475.73	578.92	696.79
Net Block	969.65	952.96	967.56	3,047.02	3,163.68
Capital Work in Progress	1,241.35	1,602.50	2,195.27	514.99	586.11
Non Current Investments	0.09	0.11	0.13	0.19	113.00
Long Term Investment	0.09	0.11	0.13	0.19	113.00
Long Term Loans & Advances	223.29	208.13	124.00	44.78	45.19
Other Non Current Assets	0.22	0.06	30.45	0.38	0.39
Total Non-Current Assets	2,457.64	2,779.79	3,318.01	3,608.05	3,909.05
Inventories	298.36	373.00	1,026.09	1,896.09	2,288.36
Sundry Debtors	437.02	338.42	303.45	224.85	423.22
Cash and Bank	3,212.67	4,758.02	3,864.01	3,112.62	2,405.94
Other Current Assets	46.02	81.49	204.82	345.28	441.92
Short Term Loans and Advances	1,846.74	1,577.44	3,221.59	4,102.69	5,047.46
Total Current Assets	5,840.81	7,128.36	8,619.96	9,681.53	10,606.90
Net Current Assets (Including Current Investments)	2,378.11	2,017.46	2,103.74	2,404.44	2,625.72
Total Assets	8,298.58	9,908.15	11,937.97	13,289.58	14,530.65
Contingent Liabilities	1,258.73	1,843.98	2,035.22	3,316.27	4,047.62
Total Debt	125.82	132.87	23.02	69.01	1,098.86
	333.98	336.60	190.18	212.07	223.23
Adjusted Book Value	166.99	168.30	190.18	212.07	223.23

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	765.94	418.44	1,070.94	1,125.17	999.03
Adjustment	43.79	-71.90	-118.06	19.45	-198.04
Changes In working Capital	739.15	1,643.51	-936.82	-1,282.62	-1,904.68
Cash Flow after changes in Working Capital	1,548.88	1,990.05	16.06	-138.00	-1,103.69
Cash Flow from Operating Activities	1,398.24	1,876.50	-171.59	-284.21	-1,234.08
Cash Flow from Investing Activities	-1,007.03	-1,737.98	481.04	537.60	327.11
Cash Flow from Financing Activitie	-238.92	-274.04	-371.01	-243.14	695.68
Net Cash Inflow / Outflow	152.29	-135.53	-61.56	10.26	-211.28
Opening Cash & Cash Equivalents	351.21	503.50	367.97	306.41	316.67
Closing Cash & Cash Equivalent	503.50	367.97	306.41	316.67	105.39

Ratios

Valuation

58.33

6.59

32.36

7.86

25.85

228.99

Profitability

12.52

17.60

5.15

16.53

14.27

Leverage & Liquidity

0.19

1.33

9.98

Returns

0.60

0.36

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	72.86	72.86	67.91	67.91	67.91	67.91	67.91	67.91	67.91
	7.43	6.84	9.54	9.68	10.18	9.69	9.19	9.14	9.78
	19.71	20.30	22.55	22.40	21.90	22.40	22.89	22.95	22.30
	27.14	27.14	32.09	32.09	32.09	32.09	32.09	32.09	32.09
No. of Shareholders	6,34,075	8,41,968	9,81,567	10,11,970	10,11,541	10,03,930	9,90,291	9,86,156	9,66,293

Corporate Actions

Showing: All

Date	Type	Details
2026-08-10	Board Meeting	Quarterly Results
2026-05-15	Ex Dividend	Rs.1.5000 per share(30%)Final Dividend
2026-05-08	Board Meeting	Audited Results & Final Dividend

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Ship BuildingShip Building

Cochin Shipyard Ltd. operates in the Ship Building sector under the Ship Building industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Jose VJ

Chairman & Managing, Chief Financial Officer, Director (Finance)

₹78.84 L

Mar '26

Harikrishnan S

Whole Time Director - Operations

₹63.82 L

Mar '26

Rajesh Gopalakrishnan

Whole Time Director - Technical

₹65.22 L

Mar '26

Mukesh Mangal

Government Nominee Director

—

Anupama TV

Government Nominee Director

—

PB Nooh

Government Nominee Director

—

Seema Suri

Non Executive Independent Director

₹3.60 L

Mar '26

Syamkamal N

Company Secretary & Compliance Officer

—

Vani Ahluwalia

Non Executive Independent Director

—

COCHINSHIP Latest News

News

4 of 4 articles

EQUITY17 Aug 2026 · 16:58

Cochin Shipyard informs about newspaper publication

EQUITY10 Jul 2026 · 11:44

Cochin Shipyard informs about disclosure

EQUITY16 May 2026 · 15:31

Cochin Shipyard informs about newspaper advertisements

EQUITY15 May 2026 · 19:19

Cochin Shipyard reports Profit after tax of Rs 2164.01 Mln, in the March 2026 quarter

COCHINSHIP

₹1,508.00

+1.54%