Search & Analyze
Popular Searches
Ceigall India Ltd.
Infrastructure₹338.001.21%
24 Jul, 4:01 PM
CMP₹338.00
Mkt Cap₹5.86K Cr
P/E18.78
P/B2.74
ROE21.07%
52W High₹405.00
52W Low₹223.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
18.78
P/B Ratio
2.74
EV/EBITDA
10.61
Price/Sales
1.46
Dividend Yield (%)
0.15
EPS (TTM ₹)
17.90
Book Value (₹)
122.74
ROE (%)
21.07
ROCE (%)
20.04
ROA (%)
8.40
EBITDA Margin (%)
15.08
Net Profit Margin (%)
8.34
Debt/Equity
0.76
Current Ratio
1.77
Interest Coverage
3.86
Asset Turnover
1.01
Working Capital/Sales
2.89
Core EBITDA Growth (%)
3.63
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 8732.02 | 11337.88 | 20681.68 | 30293.52 | 34367.32 |
| Net Sales | 8732.02 | 11337.88 | 20681.68 | 30293.52 | 34367.32 |
| Total Income | 8847.71 | 11465.03 | 20870.42 | 30661.88 | 34929.6 |
| Total Expenditure | 7134.7 | 9478.72 | 17725.39 | 25116.9 | 29183.54 |
| Operating Profit | 1713.01 | 1986.31 | 3145.03 | 5544.98 | 5746.06 |
| Depreciation | 135.1 | 186.12 | 376 | 549.9 | 556.61 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 1512.56 | 1694.72 | 2251.92 | 4053.54 | 3845.88 |
| Tax | 387.56 | 436.11 | 579.2 | 1010.47 | 980.14 |
| Profit After Tax (PAT) | 1125 | 1258.61 | 1672.72 | 3043.07 | 2865.74 |
| EPS (₹) | 7.16 | 8.01 | 10.65 | 19.37 | 17.04 |
| Dividend Payout % | — | — | 15 | 15 | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 9.82 | 392.84 | 392.84 | 785.68 | 871.02 |
| Reserves | 3043.12 | 3919.67 | 5537.78 | 8091.62 | 17454.94 |
| Shareholders Funds | 3052.94 | 4312.51 | 5930.62 | 8877.3 | 18325.96 |
| Total Debt | 296.99 | 3163.09 | 7000.98 | 10611.21 | 13966.86 |
| Total Liabilities | 4717.77 | 9567.69 | 18169.09 | 25832.63 | 42433.44 |
| Total Assets | 4717.77 | 9567.69 | 18169.09 | 25832.63 | 42433.44 |
| Book Value / Share | 3108.9002 | 54.8889 | 75.4839 | 56.4944 | 105.1983 |
| Assets | 4717.77 | 9567.69 | 18169.09 | 25832.63 | 42433.44 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1031.84 | -1345.89 | -727.12 | -1901.62 | -5195.57 |
| Investing Activities | -196.23 | -1635.86 | -1337.95 | -584.94 | -1298.94 |
| Financing Activities | -64.96 | 3096.11 | 3259.72 | 2745.95 | 8461.91 |
| Net Cash Flow | 770.65 | 114.36 | 1194.65 | 259.39 | 1967.4 |
CEIGALL
₹338.00
+1.21%