Search & Analyze

Carysil Ltd.

963.20−20.85 (−2.12%)

BSE · 30 Oct, 4:01 PM

: ₹2,739.31 Cr
: 25.65
: 1,770
: ₹985.90 - ₹953.40
: ₹1,280.00 - ₹734.00

Carysil Ltd. (CARYSIL) share price closed at ₹963.20 on the BSE on Friday, October 30, 2026, down by 2.12% from its of ₹984.05. In that session CARYSIL reached a of 985.90 and of 953.40. The for the session was 961.27. The stands at 1,073.26 and is at 1,008.93. Looking at , the stock ended the session moving sideways.

Stock Overview

₹974.95

₹984.05

₹961.27

₹1,073.26

Price 10.25% below

₹1,008.93

Price 4.53% below

Key Fundamentals

: 2,739.31 Cr₹2.74 Thousand Crore
: 37.55
: 25.65
: 4.28
: 225.18
: 202.55 Cr₹202.55 Crore
: 0.31 %
Sector
Industry: Consumer Durables - Domestic Appliances
: 17.45
: 0.44

Industry Comparison

Ratio	Company	Sector
	25.65	37.34
	0.44	0.15
	4.28	3.86
	1.44	1.40
	0.31 %	0.04 %
Operating Margin	19.47 %	7.28 %

Sector figures are the median of 38 listed Consumer Durables companies.

Peer Comparison

Name
PG ELECTRO PGEL	532.00	70.40	15,255.48	0.05	13.67	395.11%	933.88	42.50%	10.59
CROMPTON CROMPTON	191.95		12,359.95	1.56	124.39	64.93%	2,263.29	18.15%	-1.06
WHIRLPOOL WHIRLPOOL	813.90	41.16	10,326.10	0.61	102.88	-29.57%	2,726.75	12.10%	10.90
TTK PRESTIGE TTKPRESTIG	510.90	36.24	6,997.65	1.47	58.97	130.17%	813.85	33.57%	11.92
EUREKAFORB EUREKAFORB	312.60	33.46	6,053.87	0.00	56.99	47.26%	700.40	15.22%	5.04
BOROLTD BOROLTD	286.40	43.21	3,424.99	0.00	31.91	40.53%	369.80	7.46%	11.26
BAJAJ ELECT. BAJAJELEC	267.95		3,092.78	1.12	26.10	164.71%	1,123.32	1.46%	-1.97
Carysil Ltd. CARYSIL	963.20	25.65	2,739.31	0.31	32.05	39.90%	262.14	15.49%	18.25

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	119.41	190.53	201.20	207.07	203.12	204.18	226.99	240.67	222.57	233.72	262.14
Expenses	93.45	156.00	165.31	169.86	174.32	169.25	183.14	194.56	180.39	188.69	208.74
	25.96	34.53	35.89	37.21	28.80	34.93	43.85	46.11	42.18	45.03	53.40
	21.74%	18.12%	17.84%	17.97%	14.18%	17.11%	19.32%	19.16%	18.95%	19.27%	20.37%
	2.91	1.95	1.41	1.82	4.31	2.29	1.26	4.63	1.48	4.62	3.97
Interest	1.99	5.75	6.10	5.62	5.76	5.42	5.34	4.86	4.74	4.76	4.68
	4.41	9.49	8.65	9.84	9.20	8.22	9.44	9.54	9.52	11.06	10.57
	22.47	21.24	22.55	23.57	18.15	23.58	30.33	36.34	29.40	33.83	42.12
	20.71%	25.80%	29.67%	27.41%	30.96%	20.19%	24.46%	24.55%	27.69%	19.07%	23.91%
	17.69	15.53	15.86	16.80	12.50	18.58	22.82	27.19	21.08	27.10	31.43
	6.63	5.79	5.91	5.92	4.40	6.54	8.02	9.56	7.41	9.53	11.05

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	483.90	593.89	683.76	815.57	923.95
	483.90	593.89	683.76	815.57	923.95
EXPENDITURE :
Increase/Decrease in Stock	-37.75	10.16	-28.32	-25.60	-10.24
Raw Material Consumed	206.56	265.47	312.49	369.00	396.34
Power & Fuel Cost	14.32	11.56	12.49	13.82	15.02
Employee Cost	28.76	36.54	50.19	68.28	75.45
Other Manufacturing Expenses	76.96	72.07	92.11	109.41	127.20
General and Administration Expenses	21.60	33.48	48.20	59.13	62.65
Selling and Distribution Expenses	67.75	49.42	59.52	78.92	75.59
Miscellaneous Expenses	1.05	5.68	6.28	2.70	2.01
	379.25	484.38	552.96	675.66	744.02
Operating Profit (Excl OI)	104.65	109.51	130.80	139.91	179.93
	10.07	1.59	5.34	9.83	13.12
	114.72	111.10	136.14	149.74	193.05
Interest	10.92	16.65	22.92	26.00	22.46
PBDT	103.80	94.45	113.22	123.74	170.59
	17.72	26.36	32.44	35.89	39.56
Profit Before Taxation & Exceptional Items	86.08	68.10	80.78	87.85	131.03
Exceptional Income / Expenses					-1.13
	86.08	68.10	80.78	87.85	129.90
Provision for Tax	20.82	15.27	22.42	23.53	30.93
	65.26	52.83	58.36	64.32	98.97
Extra items				0.00	0.00
Minority Interest	-0.49	-0.41	-0.47	-0.58	-0.78
Consolidated Net Profit	64.76	52.42	57.89	63.74	98.19
Profit Balance B/F	98.69	147.04	186.25	226.78	268.83
Appropriations	163.45	199.46	244.14	290.52	367.02
Equity Dividend %	120.00%	100.00%	100.00%	120.00%	150.00%
	24.26	19.58	21.60	22.44	34.51
Adjusted EPS	24.26	19.58	21.60	22.44	34.51

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	5.34	5.35	5.36	5.68	5.69
Share Warrants & Outstandings	3.70	2.58	1.71	0.81
Total Reserves	244.66	295.44	346.92	520.02	602.73
Reserve excluding Revaluation Reserve	244.66	295.44	346.92	520.02	602.73
Revaluation reserve				0.00
	253.69	303.38	353.99	526.51	608.42
Minority Interest	3.24	3.65	4.12	4.83	5.93
Secured Loans	38.58	78.30	114.66	89.21	47.07
Unsecured Loans				0.05	0.06
Deferred Tax Assets / Liabilities	4.62	5.21	5.95	6.36	7.77
Other Long Term Liabilities	9.82	10.52	9.60	6.59	8.50
Long Term Provisions	0.76	0.89	1.51	2.04	2.75
Total Non-Current Liabilities	53.77	94.93	131.72	104.25	66.15
Trade Payables	79.41	78.43	86.80	79.84	101.59
Other Current Liabilities	24.98	62.20	62.71	68.27	67.79
Short Term Borrowings	86.78	115.05	145.06	136.90	180.37
Short Term Provisions	51.46	54.67	60.27	12.77	11.93
Total Current Liabilities	242.62	310.35	354.84	297.78	361.68
Total Liabilities	553.33	712.31	844.67	933.37	1,042.18
Gross Block	304.76	450.70	572.34	631.06	737.24
Less: Accumulated Depreciation	98.44	122.61	168.24	217.17	258.51
	206.32	328.09	404.10	413.89	478.73
	20.75	13.70	10.47	11.83	25.29
Long Term Investment				0.00
Long Term Loans & Advances	18.69	17.52	16.26	17.53	15.64
Other Non Current Assets				15.63	1.20
Total Non-Current Assets	245.75	359.31	430.83	458.88	520.86
Inventories	104.23	130.57	173.18	221.14	259.11
Sundry Debtors	100.37	103.05	137.79	146.01	160.74
Cash and Bank	11.35	12.24	12.51	68.02	58.58
Other Current Assets	16.21	14.13	14.57	15.98	13.87
Short Term Loans and Advances	75.42	93.00	75.79	23.34	29.02
Total Current Assets	307.58	353.00	413.84	474.49	521.32
Net Current Assets (Including Current Investments)	64.96	42.65	59.00	176.71	159.64
Total Assets	553.33	712.31	844.67	933.37	1,042.18
	1.03		0.45	0.45	0.23
Total Debt	137.26	220.86	298.21	265.45	269.62
	93.65	112.35	131.45	185.11	213.86
Adjusted Book Value	93.65	112.35	131.45	185.11	213.86

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	86.08	68.10	80.78	87.86	129.90
Adjustment	30.25	42.50	55.86	52.86	45.02
Changes In working Capital	-45.63	-25.68	-63.88	-59.89	-33.46
Cash Flow after changes in Working Capital	70.71	84.92	72.76	80.83	141.46
Cash Flow from Operating Activities	51.64	71.16	53.40	60.17	108.64
Cash Flow from Investing Activities	-72.51	-136.46	-97.14	-109.47	-89.19
Cash Flow from Financing Activitie	18.41	64.12	48.39	53.41	-24.69
Net Cash Inflow / Outflow	-2.46	-1.18	4.65	4.11	-5.24
Opening Cash & Cash Equivalents	7.74	5.28	4.09	8.74	12.85
Closing Cash & Cash Equivalent	5.28	4.09	8.74	12.85	7.61

Ratios

Valuation

25.65

4.28

14.57

2.86

37.55

225.18

Profitability

17.45

18.25

10.02

19.47

10.71

Leverage & Liquidity

0.44

1.44

6.78

Returns

0.31

0.94

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	43.79	41.37	41.37	41.37	41.33	41.33	41.33	41.33	41.33	41.33
	7.90	12.30	12.97	12.82	12.73	12.77	12.89	13.32	13.54	14.18
	48.31	46.32	45.65	45.80	45.93	45.89	45.78	45.34	45.12	44.49
	56.21	58.63	58.63	58.63	58.67	58.67	58.67	58.67	58.67	58.67
No. of Shareholders	58,019	59,032	59,880	59,838	55,303	54,797	50,184	47,620	50,289	51,835

Mutual Funds Invested(3)

Based on each fund's latest monthly portfolio · Sep 2026

A total of 2 active funds hold 3.84% in Carysil Ltd., contributing to ₹113 Cr of holdings

Fund				As of
DS DSP Small Cap Fund - Growth - Direct PlanSmall cap Fund	107.05	0.50	10,33,191	Sep '26
QU Quantum Small Cap Fund - Growth - Direct PlanSmall cap Fund	6.03	2.30	58,210	Sep '26
MO Motilal Oswal BSE 1000 Index Fund - Growth - Direct PlanIndex Funds - Other	0.01	0.01	48	Sep '26

Corporate Actions

Showing: All

Date	Type	Details
2026-10-19	Board Meeting	Quarterly Results
2026-08-21	AGM
2026-07-23	Board Meeting	Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)
2026-09-25	PRAYASVIN PATEL	Market	Buy	1,850

Sector Overview

Consumer DurablesConsumer Durables - Domestic Appliances

Carysil Ltd. operates in the Consumer Durables sector under the Consumer Durables - Domestic Appliances industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Reena Shah

Company Secretary & Compliance Officer

—

Chirag A Parekh

Chairman & Managing Director

₹8.74 Cr

Mar '26

Anand Sharma

Executive Director & Chief Financial Officer

₹84.23 L

Mar '26

Prabhakar Dalal