Search & Analyze
Popular Searches
Carysil Ltd.
FMCG₹1,130.550.84%
24 Jul, 4:01 PM
CMP₹1,130.55
Mkt Cap₹3.18K Cr
P/E32.36
P/B5.22
ROE14.65%
52W High₹1,280.00
52W Low₹734.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
32.36
P/B Ratio
5.22
EV/EBITDA
17.81
Price/Sales
3.44
Dividend Yield (%)
0.27
EPS (TTM ₹)
34.52
Book Value (₹)
213.91
ROE (%)
14.65
ROCE (%)
15.77
ROA (%)
7.03
EBITDA Margin (%)
17.16
Net Profit Margin (%)
7.89
Debt/Equity
0.50
Current Ratio
1.51
Interest Coverage
4.38
Asset Turnover
0.89
Working Capital/Sales
4.62
Core EBITDA Growth (%)
10.00
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 30971.66 | 48390.14 | 59388.85 | 683.76 | 815.57 |
| Net Sales | 30971.66 | 48390.14 | 59388.85 | 683.76 | 815.57 |
| Total Income | 31772.21 | 49396.83 | 59547.86 | 689.1 | 825.4 |
| Total Expenditure | 24282.84 | 37924.71 | 48438.02 | 552.96 | 675.65 |
| Operating Profit | 7489.37 | 11472.12 | 11109.84 | 136.14 | 149.75 |
| Depreciation | 1266.43 | 1772.32 | 2635.64 | 32.44 | 35.9 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 5383.21 | 8608.05 | 6809.68 | 80.78 | 87.85 |
| Tax | 1451.45 | 2082.4 | 1526.63 | 22.42 | 23.53 |
| Profit After Tax (PAT) | 3931.76 | 6525.65 | 5283.05 | 58.36 | 64.32 |
| EPS (₹) | 14.66 | 24.26 | 19.59 | 21.59 | 22.75 |
| Dividend Payout % | 100 | 120 | 100 | 100 | 120 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 533.9 | 533.9 | 535.44 | 5.36 | 5.68 |
| Reserves | 18607.57 | 24465.74 | 29544.15 | 346.92 | 520.02 |
| Shareholders Funds | 19141.47 | 25369.46 | 30338.08 | 353.99 | 526.51 |
| Total Debt | 10128.71 | 13725.77 | 22085.86 | 298.21 | 265.45 |
| Total Liabilities | 39117.51 | 55333.22 | 71231.24 | 844.67 | 985.29 |
| Total Assets | 39117.51 | 55333.22 | 71231.24 | 844.67 | 985.29 |
| Book Value / Share | 71.7043 | 93.6491 | 112.3547 | 131.4478 | 185.1056 |
| Assets | 39117.51 | 55333.22 | 71231.24 | 844.67 | 985.29 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 4541.92 | 5164.01 | 7116.18 | 53.4 | 60.17 |
| Investing Activities | -3475.91 | -7250.62 | -13646.45 | -97.14 | -109.47 |
| Financing Activities | -884.54 | 1840.73 | 6411.88 | 48.39 | 53.41 |
| Net Cash Flow | 181.47 | -245.88 | -118.39 | 4.65 | 4.11 |
CARYSIL
₹1,130.55
+0.84%