Search & Analyze

Bodhi Tree Multimedia Ltd.

Media & EntertainmentTV Broadcasting & Software Production

www.bodhitreemultimedia.com BSE: 543767NSE: BTML

₹7.56BSE0.92%

16 Sep, 4:01 PM

₹7.56

₹138 Cr

20.95

1.65

16.40%

₹7.81

₹7.41

₹10.60

₹5.05

Customise metrics bar

Price Performance

Peer Comparison

Name
SUN TVNET SUNTV	461.35	11.93	18,181.09	2.70	619.07	16.98%	1,457.88	12.99%	16.08
ZEE ENTER ZEEL	79.58	37.16	7,643.81	2.51	74.30	-48.30%	1,907.30	4.52%	2.70
NTWK MED INV NETWORK18	26.25		4,047.75	0.00	-38.36	-125.77%	516.26	10.34%	4.63
DEN NETWORK DEN	26.56	8.55	1,267.51	0.00	34.59	-35.52%	242.77	0.62%	5.67
NDTV NDTV	69.65		785.82	0.00	-81.88	-16.46%	117.23	8.90%	-91.45
GTPL GTPL	56.78	84.93	638.57	3.52	1.38	-81.20%	1,015.41	12.36%	6.75
TV TODAY TVTODAY	103.50	36.02	617.57	0.00	10.26	39.59%	206.22	4.58%	3.58
Bodhi Tree Multimedia Ltd. BTML	7.56	20.95	137.91	0.00	0.78	65.05%	30.10	66.11%	22.49

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	21.86	18.01	14.01	16.87	40.21	18.12	23.40	39.02	34.96	30.10
Expenses	20.49	18.62	11.62	14.38	35.46	16.85	19.49	34.91	30.12	27.51
	1.37	-0.61	2.39	2.49	4.74	1.27	3.91	4.11	4.84	2.59
	6.27%	-3.36%	17.06%	14.75%	11.80%	7.03%	16.71%	10.53%	13.86%	8.61%
	0.06	0.00	0.82	0.77	-0.92	0.29	1.00	0.56	1.11	1.47
Interest	0.19	0.23	0.46	0.60	0.74	0.87	0.62	0.81	1.17	1.34
	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.63	1.71	0.92
	1.17	-0.92	2.66	2.57	3.00	0.62	4.21	3.19	3.19	1.81
	8.91%	-10.34%	15.51%	29.53%	37.50%	23.05%	27.53%	26.52%	34.44%	56.51%
	1.61	-0.97	1.79	1.43	2.22	0.43	2.63	1.45	1.87	0.63
	1.29	-0.08	0.14	0.11	0.18	0.02	0.15	0.08	0.10	0.03

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	35.69	59.08	42.61	64.00	89.10
Operating Income (Net)	35.69	59.08	42.61	64.00	89.10
EXPENDITURE :
Increase/Decrease in Stock	2.06	-2.57	-3.60	-6.84	-6.45
Power & Fuel Cost	0.01	0.01	0.02	0.03	0.06
Employee Cost	0.32	0.37	0.34	0.41	0.58
Production Expenses	27.83	55.59	38.12	60.89	81.38
General and Administration Expenses	1.54	1.66	1.57	1.79	2.57
Selling and Distribution Expenses	0.02	0.01	0.11	0.20	0.09
Miscellaneous Expenses	0.69	1.22	0.91	1.55	1.53
	32.47	56.28	37.45	58.02	79.76
Operating Profit (Excl OI)	3.22	2.80	5.16	5.98	9.34
	0.29	0.30	0.21	0.09	0.66
	3.51	3.10	5.37	6.07	10.00
Interest	0.22	0.23	0.62	0.76	2.36
PBDT	3.29	2.87	4.75	5.31	7.64
	0.01	0.01	0.20	0.23	0.33
Profit Before Taxation & Exceptional Items	3.28	2.86	4.55	5.09	7.31
	3.28	2.86	4.55	5.09	7.31
Provision for Tax	0.79	-0.10	1.30	1.54	2.39
	2.49	2.96	3.26	3.54	4.92
Minority Interest				-0.15	-0.04
Consolidated Net Profit	2.49	2.96	3.26	3.39	4.88
Adjustments to PAT			0.00	0.00
Profit Balance B/F	-2.60	-0.24	2.31	5.57	8.57
Appropriations	-0.11	2.72	5.57	8.96	13.46
Equity Dividend %	10.00%		5.00%	10.00%
	19.94	23.68	2.61	2.71	0.39
Adjusted EPS	0.38	0.45	0.25	0.26	0.39

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	1.25	1.25	12.50	12.50	12.50
Total Reserves	5.33	8.29	12.38	14.74	20.27
Reserve excluding Revaluation Reserve	5.33	8.29	12.38	14.74	20.27
Revaluation reserve			0.00
	6.58	9.54	24.87	27.24	32.76
Minority Interest				0.16	0.06
Unsecured Loans	0.17	2.60	0.32	0.02
Deferred Tax Assets / Liabilities	-0.26	-0.12	-0.12	-0.05	-0.03
Other Long Term Liabilities			0.08	0.64	0.21
Long Term Provisions					0.14
Total Non-Current Liabilities	-0.09	2.49	0.27	0.61	0.32
Trade Payables	3.98	3.26	8.76	21.69	24.94
Other Current Liabilities	4.00	3.05	7.62	6.78	19.98
Short Term Borrowings	2.67	2.74	3.07	4.25	8.98
Short Term Provisions	0.14		0.75	0.91	4.88
Total Current Liabilities	10.79	9.04	20.20	33.64	58.77
Total Liabilities	17.28	21.06	45.35	61.64	91.91
Gross Block	0.27	0.27	0.80	1.62	1.68
Less: Accumulated Depreciation	0.23	0.25	0.52	0.68	1.01
Net Block	0.04	0.03	0.28	0.94	0.67
Non Current Investments	0.01	0.01	0.01	0.01	0.02
Long Term Investment	0.01	0.01	0.01	0.01	0.02
Long Term Loans & Advances	2.11	2.61	3.64	6.55	6.04
Other Non Current Assets			0.00	0.29	0.97
Total Non-Current Assets	2.16	2.74	4.08	7.94	7.84
Inventories	3.30	5.87	9.48	16.31	24.01
Sundry Debtors	8.04	7.20	13.18	14.02	23.35
Cash and Bank	2.50	0.96	4.39	0.82	0.47
Short Term Loans and Advances	0.71	3.87	14.22	22.56	36.23
Total Current Assets	14.55	17.90	41.26	53.71	84.06
Net Current Assets (Including Current Investments)	3.76	8.86	21.06	20.07	25.30
Miscellaneous Expenses not written off	0.57	0.43	0.01
Total Assets	17.28	21.06	45.35	61.64	91.91
Total Debt	2.84	5.34	5.06	5.03	20.95
	48.05	72.88	19.90	21.80	2.62
Adjusted Book Value	0.92	1.40	1.91	2.09	2.62

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	3.28	2.86	4.55	5.09	7.31
Adjustment	-0.03	0.26	0.78	0.79	2.37
Changes In working Capital	-0.30	-7.12	-11.51	-6.60	-21.68
Cash Flow after changes in Working Capital	2.95	-4.00	-6.18	-0.72	-12.00
Cash Flow from Operating Activities	3.19	-3.76	-6.92	-1.93	-14.20
Cash Flow from Investing Activities	-0.01	-0.09	-0.07	-0.05	-0.04
Cash Flow from Financing Activitie	-1.21	2.31	10.42	-1.59	13.89
Net Cash Inflow / Outflow	1.97	-1.55	3.43	-3.57	-0.35
Opening Cash & Cash Equivalents	0.53	2.50	0.96	4.39	0.82
Closing Cash & Cash Equivalent	2.50	0.96	4.39	0.82	0.47

Ratios

Valuation

20.95

1.65

8.63

1.08

0.36

4.61

Profitability

16.40

22.49

6.41

10.48

5.52

Leverage & Liquidity

0.64

1.43

4.10

Returns

0.00

1.16

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	35.30	35.30	35.29	35.29	24.43	24.43	24.43	24.27	24.27
	0.23	0.62	0.61	6.12	9.22	9.27	9.03	9.70	9.25
	64.47	64.08	64.10	58.60	66.35	66.29	66.53	66.03	66.48
	64.70	64.70	64.71	64.71	75.57	75.57	75.57	75.73	75.73
No. of Shareholders	14,975	14,063	17,875	20,245	22,357	21,980	21,419	21,498	21,420

Corporate Actions

Showing: All

Date	Type	Details
2026-09-10	Board Meeting	Inter alia, to consider and approve amongst other business matters:- 1. To consider and approve raising of funds, in one or more tranches, by way of issuance of equity shares and/or any other eligible securities, including convertible securities, through permissible modes such as further public issue, rights issue, American Depository Receipts (ADRs), Global Depository Receipts (GDRs), Foreign Currency Convertible Bonds (FCCBs), debt instruments, preferential allotment, private placement, Qualified Institutions Placement (QIP), or any other method as may be permitted under applicable laws, subject to necessary approvals. 2. To transact other incidental and ancillary matters as may be decided by the Board with the permission of Chairperson.
2026-08-10	Board Meeting	Quarterly Results
2026-05-29	Board Meeting	Audited Results (Revised)

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentTV Broadcasting & Software Production

Bodhi Tree Multimedia Ltd. operates in the Media & Entertainment sector under the TV Broadcasting & Software Production industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Mautik Ajit Tolia

Chairman & Managing Director

₹36.00 L

Mar '25

Sukesh Devdas Motwani

Whole Time Director

₹36.00 L

Mar '25

Ajit Naik

Non Executive Independent Director

—

Nutan Jha

Non Executive Independent Director

—

Suneel Kumar Jain

Non Executive Independent Director

—

Rahul Kanodia

Non Independent & Non Executive Director

—

Nirali Shah

Company Secretary & Compliance Officer

—

BTML Latest News

News

4 of 4 articles

COMPANY14 Jul 2026 · 10:27

Bodhi Tree Multimedia signs MoU with Govt. of Tripura

The MoU aims to collaborate on strengthening the state’s digital media ecosystem, creator economy and technology-led public engagement initiatives

EQUITY14 Jul 2026 · 09:44

Bodhi Tree Multimedia informs about press release

EQUITY12 Jun 2026 · 16:38

Bodhi Tree Multimedia informs about earnings call transcript

EQUITY2 Jun 2026 · 14:36

Bodhi Tree Multimedia informs about newspaper publication

BTML

₹7.56

-0.92%