Search & Analyze
Popular Searches
Black Box Ltd.
Telecom₹779.950.25%
24 Jul, 4:01 PM
CMP₹779.95
Mkt Cap₹13.97K Cr
P/E64.24
P/B10.85
ROE35.50%
52W High₹1,104.30
52W Low₹438.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
64.24
P/B Ratio
10.85
EV/EBITDA
24.76
Price/Sales
2.21
Dividend Yield (%)
0.13
EPS (TTM ₹)
12.25
Book Value (₹)
72.51
ROE (%)
35.50
ROCE (%)
31.13
ROA (%)
7.03
EBITDA Margin (%)
9.01
Net Profit Margin (%)
3.43
Debt/Equity
0.97
Current Ratio
1.56
Interest Coverage
2.46
Asset Turnover
2.05
Working Capital/Sales
7.76
Core EBITDA Growth (%)
20.56
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 4674.02 | 5370.17 | 6287.56 | 6281.58 | 5966.91 |
| Net Sales | 4674.02 | 5370.17 | 6287.56 | 6281.58 | 5966.91 |
| Total Income | 4685.15 | 5392.72 | 6325.46 | 6305.35 | 5971.94 |
| Total Expenditure | 4364 | 5112.4 | 6024.94 | 5855.38 | 5429.47 |
| Operating Profit | 321.15 | 280.32 | 300.52 | 449.97 | 542.47 |
| Depreciation | 95.56 | 98.6 | 107.48 | 114.34 | 113.28 |
| Exceptional Items | -31.69 | -22.14 | -52.31 | -39.66 | -73.34 |
| Profit Before Tax | 95.99 | 85.98 | 29.45 | 156.39 | 211.86 |
| Tax | 17.9 | 13.26 | 5.75 | 18.72 | 7.08 |
| Profit After Tax (PAT) | 78.09 | 72.72 | 23.7 | 137.67 | 204.78 |
| EPS (₹) | 5.21 | 4.45 | 1.42 | 8.2 | 12.16 |
| Dividend Payout % | — | — | — | — | 50 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 32.53 | 32.81 | 33.58 | 33.61 | 33.87 |
| Reserves | 160.03 | 214.18 | 261.25 | 446.01 | 640.16 |
| Shareholders Funds | 206.7 | 260.4 | 296.02 | 480.92 | 758.74 |
| Total Debt | 176.2 | 274.01 | 351.97 | 397.3 | 653.67 |
| Total Liabilities | 2284.57 | 2635.04 | 2982.51 | 2775.89 | 3049.04 |
| Total Assets | 2284.57 | 2635.04 | 2982.51 | 2775.89 | 3049.04 |
| Book Value / Share | 59.1946 | 75.2789 | 17.5599 | 28.5403 | 39.801 |
| Assets | 2284.57 | 2635.04 | 2982.51 | 2775.89 | 3049.04 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 303.2 | 95.25 | 13.04 | 129.45 | -87.61 |
| Investing Activities | -32.45 | -70.85 | 19.3 | 0.69 | -46.56 |
| Financing Activities | -277.25 | -42.81 | -58.49 | -154.99 | 192.15 |
| Net Cash Flow | -6.5 | -18.41 | -26.15 | -24.85 | 57.98 |
BBOX
₹779.95
+0.25%