Search & Analyze

Belrise Industries Ltd.

Automobile & AncillariesAuto Ancillary

www.belriseindustries.com BSE: 544405NSE: BELRISE

₹229.25BSE1.19%

16 Sep, 4:01 PM

₹229.25

₹22.17K Cr

43.75

3.15

12.56%

₹229.80

₹222.85

₹268.00

₹142.80

Customise metrics bar

Price Performance

Peer Comparison

Name
MOTHERSON MOTHERSON	158.95	38.30	1,67,762.87	0.38	1,075.66	77.48%	35,243.77	16.65%	13.63
BOSCH LTD BOSCHLTD	47,604.60	59.42	1,40,415.00	0.57	706.10	-36.74%	5,841.90	22.00%	25.60
UNOMINDA UNOMINDA	1,175.00	56.44	67,852.40	0.23	315.51	2.10%	5,556.85	23.79%	20.74
TIINDIA TIINDIA	2,570.00	82.02	49,748.09	0.14	293.96	-3.04%	6,215.33	17.07%	27.33
SONACOMS SONACOMS	767.00	68.79	47,870.65	0.44	178.51	46.67%	1,301.20	52.38%	14.75
ENDURANCE ENDURANCE	2,632.65	38.13	37,031.60	0.44	244.52	8.03%	4,314.89	30.01%	18.33
CRAFTSMAN CRAFTSMAN	11,011.90	62.05	28,801.00	0.10	150.55	116.31%	2,431.58	36.30%	14.65
Belrise Industries Ltd. BELRISE	229.25	43.75	22,171.96	0.24	121.67	8.94%	2,546.47	12.57%	14.65

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,526.22	1,780.97	2,068.73	2,166.76	2,274.35	2,262.21	2,353.54	2,340.52	2,552.83	2,546.47
Expenses	1,347.53	1,540.87	1,825.48	1,904.96	1,998.37	1,981.69	2,057.35	2,053.59	2,262.70	2,253.21
	178.70	240.10	243.26	261.80	275.98	280.52	296.19	286.93	290.13	293.26
	11.71%	13.48%	11.76%	12.08%	12.13%	12.40%	12.58%	12.26%	11.36%	11.52%
	3.83	9.08	13.42	28.83	10.30	29.06	26.91	27.28	21.38	18.39
Interest	68.52	77.06	89.27	77.03	64.10	80.05	55.89	50.24	45.50	46.48
	88.79	82.92	80.99	83.04	82.81	90.01	86.54	92.89	91.51	98.79
	25.22	89.20	86.42	130.57	139.36	139.52	180.67	171.08	174.50	166.38
	35.33%	19.78%	15.24%	22.96%	21.06%	19.95%	26.40%	28.70%	25.37%	26.87%
	16.31	71.56	73.25	100.60	110.02	111.68	132.98	121.97	130.23	121.67
	0.25	1.10	1.13	1.55	1.69	1.26	1.49	1.37	1.46	1.37

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	5,396.85	6,582.50	7,484.10	8,290.82	9,509.10
	5,396.85	6,582.50	7,484.10	8,290.82	9,509.10
EXPENDITURE :
Increase/Decrease in Stock	-16.84	-50.40	60.06	-39.53	4.38
Raw Material Consumed	4,215.42	5,256.10	5,909.57	6,686.74	7,581.64
Power & Fuel Cost	49.60	54.67	57.23	59.87	81.64
Employee Cost	223.43	235.86	274.75	293.81	340.53
Other Manufacturing Expenses	51.14	80.00	105.05	103.83	153.03
General and Administration Expenses	50.21	58.93	74.43	76.91	88.79
Selling and Distribution Expenses	59.64	62.07	54.28	71.94	80.12
Miscellaneous Expenses	9.50	9.78	20.30	17.70	25.21
	4,642.11	5,707.00	6,555.66	7,271.26	8,355.33
Operating Profit (Excl OI)	754.75	875.49	928.44	1,019.56	1,153.77
	13.83	38.29	71.43	63.21	109.76
	768.58	913.78	999.88	1,082.77	1,263.53
Interest	215.65	250.34	290.24	307.44	231.67
PBDT	552.93	663.44	709.63	775.33	1,031.85
	245.68	306.74	321.39	329.76	360.95
Profit Before Taxation & Exceptional Items	307.24	356.70	388.24	445.58	670.90
Exceptional Income / Expenses			-12.26		-5.14
	307.24	356.70	375.98	445.58	665.77
Provision for Tax	45.40	43.04	62.17	90.13	168.91
	261.85	313.66	313.81	355.44	496.86
Extra items		0.00		0.00	0.00
Consolidated Net Profit	261.85	313.66	313.81	355.44	496.86
Profit Balance B/F	1,365.80	1,647.76	1,948.85	1,940.34	2,295.19
Appropriations	1,627.64	1,961.42	2,262.66	2,295.78	2,792.05
Equity Dividend %		10.00%	11.00%	11.00%	11.00%
	128.72	154.19	4.82	5.46	5.58
Adjusted EPS	4.02	4.82	4.82	5.46	5.58

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	20.34	20.34	325.50	325.50	444.94
Total Reserves	1,715.31	2,024.16	2,014.69	2,371.24	4,781.35
Reserve excluding Revaluation Reserve	1,715.31	2,024.16	2,014.69	2,371.24	4,781.35
Revaluation reserve	0.00	0.00	0.00	0.00
	1,735.65	2,044.51	2,340.19	2,696.73	5,226.29
Minority Interest				16.45
Secured Loans	1,570.14	1,208.22	1,201.23	1,486.68	595.41
Unsecured Loans	39.50	37.17	220.55	162.68	154.77
Deferred Tax Assets / Liabilities	58.07	37.39	15.05	25.89	35.34
Other Long Term Liabilities	110.62	145.77	179.31	70.27	81.70
Long Term Provisions	4.42	4.06	6.05	12.80	13.97
Total Non-Current Liabilities	1,782.74	1,432.61	1,622.18	1,758.32	881.19
Trade Payables	551.24	921.27	789.06	1,065.71	1,318.24
Other Current Liabilities	396.90	659.64	737.85	830.66	428.20
Short Term Borrowings	724.11	602.75	509.03	814.03	595.98
Short Term Provisions	40.64	60.07	79.58	121.11	175.26
Total Current Liabilities	1,712.88	2,243.73	2,115.52	2,831.50	2,517.67
Total Liabilities	5,231.28	5,720.85	6,077.89	7,303.01	8,625.15
Gross Block	3,592.42	3,866.14	4,175.15	4,944.90	5,507.12
Less: Accumulated Depreciation	1,132.10	1,437.51	1,715.09	2,045.07	2,403.08
Net Block	2,460.32	2,428.63	2,460.06	2,899.83	3,104.04
Capital Work in Progress	120.21	79.55	178.88	263.09	239.79
Non Current Investments	51.89	8.84	9.36	108.82	113.03
Long Term Investment	51.89	8.84	9.36	108.82	113.03
Long Term Loans & Advances	171.92	121.24	145.15	139.75	207.91
Other Non Current Assets	124.20	99.13	92.32	119.00	67.56
Total Non-Current Assets	2,928.54	2,737.38	2,885.77	3,530.50	3,732.33
Currents Investments	6.73	32.34	0.12
Inventories	461.47	553.52	615.91	769.73	919.20
Sundry Debtors	933.55	1,279.79	1,227.87	1,591.13	1,753.65
Cash and Bank	74.73	141.20	249.84	148.93	841.36
Other Current Assets	572.45	639.79	695.31	613.66	679.37
Short Term Loans and Advances	253.81	336.82	403.07	637.50	699.24
Total Current Assets	2,302.74	2,983.47	3,192.12	3,760.96	4,892.82
Net Current Assets (Including Current Investments)	589.86	739.73	1,076.60	929.45	2,375.15
Miscellaneous Expenses not written off				11.56
Total Assets	5,231.28	5,720.85	6,077.89	7,303.01	8,625.15
Contingent Liabilities	187.23	123.88	12.43	167.08	101.26
Total Debt	2,597.96	2,271.40	2,440.98	2,899.67	1,439.09
	853.19	1,005.02	35.95	41.25	58.73
Adjusted Book Value	26.66	31.41	35.95	41.25	58.73

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	307.24	356.70	375.98	445.58	665.77
Adjustment	479.24	536.15	540.68	595.79	560.08
Changes In working Capital	-268.45	-42.95	-254.81	-238.98	-189.64
Cash Flow after changes in Working Capital	518.03	849.90	661.85	802.39	1,036.20
Cash Flow from Operating Activities	474.36	789.49	582.35	704.40	875.60
Cash Flow from Investing Activities	-543.13	-194.26	-361.64	-981.14	-474.79
Cash Flow from Financing Activitie	38.57	-529.53	-141.34	168.54	327.87
Net Cash Inflow / Outflow	-30.19	65.70	79.37	-108.21	728.68
Opening Cash & Cash Equivalents	70.66	40.47	106.17	185.54	77.33
Closing Cash & Cash Equivalent	40.47	106.17	185.54	77.33	806.01

Ratios

Valuation

43.75

3.15

17.99

2.26

5.24

72.87

Profitability

12.56

14.65

6.24

12.13

5.23

Leverage & Liquidity

0.28

1.94

3.87

Returns

0.24

1.19

Shareholding Pattern

Numbers in percentages

Particulars	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	73.01	73.01	66.46	66.46	66.46
	13.90	11.66	18.18	19.03	19.41
	13.09	15.33	15.37	14.51	14.14
	26.99	26.99	33.54	33.54	33.54
No. of Shareholders	2,23,147	2,14,067	2,14,976	2,01,261	2,15,956

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-09-09	AGM
2026-08-10	Board Meeting	Quarterly Results & Final Dividend & Increase in Authorised Capital
2026-05-25	Ex Dividend	Rs.0.5500 per share(11%)Final Dividend	2026-09-15	2026-09-15

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Automobile & AncillariesAuto Ancillary

Belrise Industries Ltd. operates in the Automobile & Ancillaries sector under the Auto Ancillary industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Siddhesh Mandke

Company Secretary & Compliance Officer

—

Shrikant Shankar Badve

Managing Director

₹10.86 Cr

Mar '26

Supriya Shrikant Badve

Whole Time Director

₹4.03 Cr

Mar '26

Dilip Bindumadhav Huddar

Non Executive Independent Director

₹10.50 L

Mar '26

Girish Kumar Ahuja

Non Executive Independent Director

₹8.80 L

Mar '26

Sangeeta Singh

Non Executive Independent Director

₹6.80 L

Mar '26

Ashok Vishnu Tagare

Non Independent & Non Executive Director

₹11.30 L

Mar '26

Milind Pralhad Kamble

Non Executive Independent Director

₹7.50 L

Mar '26

BELRISE Latest News

News

4 of 4 articles

COMPANY4 Aug 2026 · 14:58

Belrise Industries acquires Hyva India’s Tipper Body Business

This acquisition aligns with Belrise’s long-term strategy of expanding its capabilities in the commercial vehicle segment

EQUITY9 Jun 2026 · 12:50

Belrise Industries informs about update on investors meeting

COMPANY25 May 2026 · 11:42

Belrise Industries gets nod to raise Rs 2000 crore via QIP

The Board of Directors of the Company, at its meeting held on May 24, 2026, has inter alia considered and approved the same

EQUITY24 May 2026 · 21:23

Belrise Industri reports Profit after tax of Rs 1362.65 Mln, in the March 2026 quarter

BELRISE

₹229.25

+1.19%