Search & Analyze

BCL Industries Ltd.

FMCGEdible Oil

www.bcl.ind.in BSE: 524332NSE: BCLIND

₹33.34BSE0.12%

16 Sep, 4:01 PM

₹33.34

₹971 Cr

8.33

1.03

14.38%

₹33.86

₹32.32

₹44.93

₹25.52

Customise metrics bar

Price Performance

Peer Comparison

Name
MARICOLTD MARICO	812.10	54.54	1,05,588.30	0.51	652.00	27.10%	3,957.00	22.85%	52.25
PATANJALI PATANJALI	365.00	18.69	39,715.96	1.48	335.73	86.15%	11,337.45	29.33%	10.61
AWL AWL	181.10	20.61	23,537.18	0.55	351.39	47.67%	20,048.14	17.52%	18.52
GOKULAGRO GOKULAGRO	219.80	15.34	6,486.01	0.00	122.63	71.26%	5,281.95	7.26%	37.07
SUNDROP SUNDROP	656.00	88.49	2,472.91	0.00	12.13	181.44%	428.08	15.04%	2.01
BCL Industries Ltd. BCLIND	33.34	8.33	970.79	1.06	35.52	6.10%	623.43	-24.00%	13.60
MODINATURAL MODINATUR	327.00	8.59	435.12	0.00	12.50	19.14%	155.61	0.37%	23.80
KRITI NUTRI KRITINUT	80.50	12.14	403.33	3.71	8.92	-6.03%	247.08	7.88%	20.30

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	613.65	658.51	746.13	761.53	743.43	820.30	719.42	756.12	607.96	623.43
Expenses	563.27	604.66	691.17	715.04	694.13	766.81	652.30	689.50	553.23	562.34
	50.38	53.86	54.95	46.49	49.30	53.50	67.13	66.63	54.73	61.09
	8.21%	8.18%	7.36%	6.10%	6.63%	6.52%	9.33%	8.81%	9.00%	9.80%
	2.00	1.79	2.28	1.90	3.10	2.63	1.46	1.75	3.25	4.63
Interest	7.39	11.10	6.48	7.93	5.46	6.91	10.42	7.44	8.27	4.51
	10.12	11.05	11.47	11.59	11.99	11.46	13.12	13.14	13.07	14.39
	34.87	33.50	39.28	28.87	34.95	37.75	45.04	47.80	36.65	46.82
	32.00%	26.84%	23.97%	27.53%	21.15%	11.32%	29.96%	26.02%	28.93%	24.13%
	23.10	22.62	27.66	19.20	25.49	30.63	28.90	32.14	23.31	32.25
	0.85	0.77	0.94	0.65	0.86	1.04	0.98	1.09	0.79	1.09

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	1,431.29	1,993.07	1,819.92	2,200.62	2,909.60
Less: Excise Duty	4.06	5.33	1.59	71.43	94.46
	1,427.23	1,987.74	1,818.33	2,129.19	2,815.14
EXPENDITURE :
Increase/Decrease in Stock	89.01	-1.99	-77.66	-41.33	27.79
Raw Material Consumed	1,130.13	1,657.86	1,486.33	1,631.51	2,192.43
Power & Fuel Cost	55.62	84.39	142.68	139.97	155.88
Employee Cost	13.97	17.51	29.59	37.91	46.34
Other Manufacturing Expenses	44.83	58.79	74.82	107.07	111.32
General and Administration Expenses	6.81	8.66	14.21	20.55	21.93
Selling and Distribution Expenses	17.38	23.47	23.41	40.12	52.07
Miscellaneous Expenses	0.78	1.46	1.39	2.05	2.78
	1,358.53	1,850.16	1,694.77	1,937.84	2,610.55
Operating Profit (Excl OI)	68.70	137.58	123.56	191.35	204.59
	27.91	8.12	6.71	7.89	9.05
	96.61	145.70	130.28	199.24	213.64
Interest	25.98	17.66	19.83	33.07	30.96
PBDT	70.64	128.04	110.44	166.18	182.69
	12.77	14.68	24.95	35.98	46.10
Profit Before Taxation & Exceptional Items	57.87	113.35	85.49	130.20	136.59
Exceptional Income / Expenses				-0.51
	57.87	113.35	85.49	129.68	136.59
Provision for Tax	15.71	28.58	21.14	33.77	33.74
	42.15	84.77	64.35	95.92	102.85
Minority Interest	0.04	0.07	1.93	-5.62	-7.88
Consolidated Net Profit	42.19	84.84	66.29	90.30	94.97
Profit Balance B/F	100.46	37.79	119.04	182.39	267.73
Appropriations	142.65	122.63	185.32	272.69	362.70
Equity Dividend %	50.00%	50.00%	50.00%	25.00%	26.00%
	17.47	35.13	27.45	3.32	3.22
Adjusted EPS	1.75	3.51	2.74	3.32	3.22

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	24.15	24.15	24.15	27.24	29.52
Share Warrants & Outstandings			49.20	21.43
Total Reserves	260.52	342.50	407.15	603.00	772.07
Reserve excluding Revaluation Reserve	260.05	342.03	406.69	602.54	771.61
Revaluation reserve	0.47	0.47	0.46	0.46	0.46
	284.67	366.65	480.50	651.67	801.59
Minority Interest	2.50	11.75	9.81	21.88	29.78
Secured Loans	54.26	99.67	222.47	249.50	259.10
Unsecured Loans	3.78	4.32	6.57	0.18
Deferred Tax Assets / Liabilities	12.63	11.48	8.57	21.64	30.95
Other Long Term Liabilities	3.69	3.06	3.64	5.25	4.42
Long Term Provisions	1.97	2.08	2.66	2.87	3.49
Total Non-Current Liabilities	76.34	120.60	243.92	279.44	297.96
Trade Payables	99.53	78.70	123.87	95.49	129.54
Other Current Liabilities	57.04	41.17	36.57	59.99	61.56
Short Term Borrowings	99.12	132.38	191.64	189.07	228.56
Short Term Provisions	12.86	6.25	9.21	3.18	5.70
Total Current Liabilities	268.55	258.51	361.29	347.73	425.35
Total Liabilities	632.06	757.51	1,095.52	1,300.72	1,554.67
Gross Block	248.86	263.98	474.27	811.49	848.53
Less: Accumulated Depreciation	120.11	134.30	157.89	192.37	235.04
Net Block	128.75	129.69	316.38	619.13	613.49
Capital Work in Progress	28.70	166.30	212.36	12.73	109.90
Non Current Investments	4.02	5.02	6.85	9.79	10.78
Long Term Investment	4.02	5.02	6.85	9.79	10.78
Long Term Loans & Advances	21.49	48.39	21.11	3.81	10.32
Other Non Current Assets		0.00	0.90	4.67	21.23
Total Non-Current Assets	183.37	373.15	580.15	671.81	786.09
Currents Investments	21.81	0.09	0.10
Inventories	250.84	195.64	320.51	384.84	444.59
Sundry Debtors	134.76	101.67	93.15	121.66	131.72
Cash and Bank	13.89	21.07	7.59	5.74	27.74
Other Current Assets	3.18	3.03	8.70	23.04	27.01
Short Term Loans and Advances	18.93	62.85	85.34	93.62	137.51
Total Current Assets	443.42	384.36	515.37	628.91	768.58
Net Current Assets (Including Current Investments)	174.86	125.85	154.09	281.18	343.23
Total Assets	632.06	757.51	1,095.52	1,300.72	1,554.67
Contingent Liabilities	2.84	0.50	5.74	18.95	14.26
Total Debt	183.28	260.48	437.61	476.01	535.23
	117.68	151.63	178.40	23.12	27.14
Adjusted Book Value	11.77	15.16	17.84	23.12	27.14

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	57.87	113.35	85.49	129.68	136.59
Adjustment	29.05	31.04	38.73	62.74	69.58
Changes In working Capital	-76.27	-12.79	-73.37	-124.25	-120.54
Cash Flow after changes in Working Capital	10.65	131.61	50.85	68.18	85.63
Cash Flow from Operating Activities	4.72	95.05	28.55	39.18	63.20
Cash Flow from Investing Activities	-12.79	-145.34	-250.44	-130.86	-128.94
Cash Flow from Financing Activitie	6.27	62.08	205.66	92.06	83.15
Net Cash Inflow / Outflow	-1.80	11.79	-16.24	0.39	17.41
Opening Cash & Cash Equivalents	8.01	6.20	17.99	1.75	2.14
Closing Cash & Cash Equivalent	6.20	17.99	1.75	2.14	19.55

Ratios

Valuation

8.33

1.03

5.30

0.36

3.95

32.03

Profitability

14.38

13.60

7.20

7.03

3.53

Leverage & Liquidity

0.67

1.81

5.41

Returns

1.06

2.04

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	59.47	57.77	57.77	58.03	58.03	58.03	58.03	58.23	58.23
	4.84	1.84	1.69	1.78	1.39	1.35	1.29	1.35	1.17
	35.69	40.40	40.55	40.19	40.58	40.62	40.68	40.43	40.60
	40.53	42.23	42.23	41.97	41.97	41.97	41.97	41.77	41.77
No. of Shareholders	1,01,647	1,38,411	1,41,790	1,41,647	1,40,423	1,39,379	1,36,625	1,32,599	1,31,345

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-08-05	Board Meeting	A.G.M. & Quarterly Results
2026-05-25	Ex Dividend	Rs.0.3500 per share(35%)Final Dividend	2026-09-18	2026-09-18

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGEdible Oil

BCL Industries Ltd. operates in the FMCG sector under the Edible Oil industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.