Search & Analyze
Popular Searches
Balmer Lawrie & Company Ltd.
Diversified₹175.801.35%
24 Jul, 4:01 PM
CMP₹175.80
Mkt Cap₹3.01K Cr
P/E10.87
P/B1.45
ROE10.28%
52W High₹238.00
52W Low₹148.35
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
10.87
P/B Ratio
1.45
EV/EBITDA
6.62
Price/Sales
1.11
Dividend Yield (%)
0.00
EPS (TTM ₹)
16.18
Book Value (₹)
120.99
ROE (%)
10.28
ROCE (%)
15.34
ROA (%)
6.59
EBITDA Margin (%)
12.18
Net Profit Margin (%)
7.74
Debt/Equity
0.04
Current Ratio
2.27
Interest Coverage
11.40
Asset Turnover
0.85
Working Capital/Sales
2.85
Core EBITDA Growth (%)
1.94
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 152898.45 | 205534.52 | 232148.44 | 233922.67 | 251563.62 |
| Net Sales | 152898.45 | 205534.52 | 232148.44 | 233922.67 | 251563.62 |
| Total Income | 160534.03 | 209997.62 | 237169.93 | 242494.12 | 257188.09 |
| Total Expenditure | 141561.77 | 189380.29 | 213264.75 | 206924.02 | 220927.64 |
| Operating Profit | 18972.26 | 20617.33 | 23905.18 | 35570.1 | 36260.45 |
| Depreciation | 5502.28 | 5655.04 | 5679.49 | 5916.15 | 6027.14 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 12278.41 | 13603.36 | 16431.73 | 27448.94 | 27580.81 |
| Tax | 4019.13 | 4733.8 | 5744.33 | 7518.17 | 8099.08 |
| Profit After Tax (PAT) | 8259.28 | 8869.56 | 10687.4 | 19930.77 | 19481.73 |
| EPS (₹) | 7.04 | 8.05 | 10.05 | 14.02 | 15.55 |
| Dividend Payout % | 60 | 65 | 75 | 85 | 85 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 17100.38 | 17100.38 | 17100.38 | 17100.38 | 17100.38 |
| Reserves | 137101.37 | 141601 | 150972.29 | 164979.45 | 179766.08 |
| Shareholders Funds | 154201.75 | 158701.38 | 168072.67 | 182079.83 | 196866.46 |
| Total Debt | 9534.08 | 9476.75 | 8948.04 | 7694.64 | 7583.84 |
| Total Liabilities | 237919.43 | 244532.39 | 266173.36 | 287311.03 | 303989.27 |
| Total Assets | 237919.43 | 244532.39 | 266173.36 | 287311.03 | 303989.27 |
| Book Value / Share | 90.1745 | 92.8058 | 98.2859 | 106.4771 | 115.124 |
| Assets | 237919.43 | 244532.39 | 266173.36 | 287311.03 | 303989.27 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 24358.59 | 230.43 | 20777.66 | 27422.45 | 15618.27 |
| Investing Activities | -8045.1 | 13695.46 | -4828.26 | -10523.3 | 2275.81 |
| Financing Activities | -14855.5 | -12715.86 | -14707.43 | -17833.7 | -18863.66 |
| Net Cash Flow | 1457.99 | 1210.03 | 1241.97 | -934.55 | -969.58 |
BALMLAWRIE
₹175.80
+1.35%