Search & Analyze
Popular Searches
Automotive Stampings and Assemblies Ltd.
Automobile & Ancillaries₹508.756.65%
24 Jul, 4:01 PM
CMP₹508.75
Mkt Cap₹865 Cr
P/E31.24
P/B23.91
ROE123.29%
52W High₹656.50
52W Low₹377.10
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
31.24
P/B Ratio
23.91
EV/EBITDA
15.23
Price/Sales
0.97
Dividend Yield (%)
0.00
EPS (TTM ₹)
17.45
Book Value (₹)
22.79
ROE (%)
123.29
ROCE (%)
38.32
ROA (%)
8.80
EBITDA Margin (%)
6.57
Net Profit Margin (%)
3.11
Debt/Equity
1.94
Current Ratio
0.90
Interest Coverage
2.78
Asset Turnover
2.83
Working Capital/Sales
-38.14
Core EBITDA Growth (%)
17.15
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 60763.71 | 82823.14 | 88032.69 | 77528.32 | 89052.42 |
| Net Sales | 60763.71 | 82823.14 | 88032.69 | 77528.32 | 89052.42 |
| Total Income | 60991.15 | 83056.75 | 88122.63 | 77827.11 | 89219.95 |
| Total Expenditure | 59176.78 | 79571.66 | 82951.56 | 72691.93 | 83204.28 |
| Operating Profit | 1814.37 | 3485.09 | 5171.07 | 5135.18 | 6015.67 |
| Depreciation | 1084.41 | 1382.07 | 1631.63 | 1967.77 | 1978.89 |
| Exceptional Items | 5998.42 | — | — | — | -108.14 |
| Profit Before Tax | 5231.08 | 832.53 | 2017.01 | 1677.89 | 2513.74 |
| Tax | — | — | — | — | -253.95 |
| Profit After Tax (PAT) | 5231.08 | 832.53 | 2017.01 | 1677.89 | 2767.69 |
| EPS (₹) | 32.97 | 5.25 | 12.71 | 10.58 | 17.45 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1586.44 | 1586.44 | 1586.44 | 1586.44 | 1586.44 |
| Reserves | -5157.86 | -4320.66 | -2323.48 | -712.89 | 2029.66 |
| Shareholders Funds | -3571.42 | -2734.22 | -737.04 | 873.55 | 3616.1 |
| Total Debt | 4284.28 | 4600 | 4599.25 | 8987.63 | 7027.56 |
| Total Liabilities | 18089.52 | 22917.47 | 28497.98 | 29544.52 | 33372.64 |
| Total Assets | 18089.52 | 22917.47 | 28497.98 | 29544.52 | 33372.64 |
| Book Value / Share | -22.5122 | -17.2349 | -4.6459 | 5.5064 | 22.7938 |
| Assets | 18089.52 | 22917.47 | 28497.98 | 29544.52 | 33372.64 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 4382.41 | 2496.52 | 3112.28 | -671.94 | 5897.48 |
| Investing Activities | 9124.14 | -1362.62 | -1241.92 | -1549.71 | -574.18 |
| Financing Activities | -13152.04 | -1199.55 | -1973.8 | 2473.91 | -3865.9 |
| Net Cash Flow | 354.51 | -65.65 | -103.44 | 252.26 | 1457.4 |
ASAL
₹508.75
-6.65%