Search & Analyze

Antony Waste Handling Cell Ltd.

Business ServicesEnvironmental Services

www.antony-waste.com BSE: 543254NSE: AWHCL

₹345.90BSE1.98%

16 Sep, 4:01 PM

₹345.90

₹1.01K Cr

17.21

1.36

13.12%

₹354.25

₹339.00

₹615.00

₹352.75

Customise metrics bar

Price Performance

Peer Comparison

Name
VATECH WABA WABAG	2,057.00	33.29	12,854.52	0.24	90.10	36.93%	886.80	20.82%	21.22
ION EXCHANGE IONEXCHANG	422.30	64.53	6,193.73	0.29	3.06	-93.68%	700.46	20.11%	13.46
REFEX REFEX	260.00	14.82	3,567.94	0.56	64.55	216.87%	916.31	160.42%	24.06
Antony Waste Handling Cell Ltd. AWHCL	345.90	17.21	1,005.72	0.14	0.75	-96.74%	260.99	5.52%	13.11
ECORECO ECORECO	428.30	34.19	826.48	0.24	9.17	13.35%	16.19	75.22%	32.61
CEWATER CEWATER	260.60		539.34	0.00	-17.57	-526.54%	85.35	-16.65%	6.86
RACE RACE	96.32	21.96	166.22	0.00	1.04	150.00%	191.07	21.91%	10.23
BANKA BANKA	77.83	239.25	85.38	0.00	-0.04	-2,050.00%	10.55	-5.30%	-8.20

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	210.08	226.97	221.24	242.74	242.66	247.34	257.65	262.44	285.77	260.99
Expenses	173.93	177.51	178.65	190.74	191.64	192.27	207.71	219.70	228.82	223.79
	36.15	49.46	42.59	52.00	51.02	55.06	49.94	42.74	56.95	37.20
	17.21%	21.79%	19.25%	21.42%	21.02%	22.26%	19.38%	16.28%	19.93%	14.25%
	7.35	5.88	5.94	6.47	30.78	7.06	7.19	6.89	10.52	7.84
Interest	14.21	13.23	12.28	15.03	15.22	15.88	15.46	14.48	15.03	21.43
	16.39	16.58	17.15	18.08	18.16	20.61	21.50	22.05	21.61	22.28
	12.91	25.53	19.11	25.35	48.42	25.63	20.17	13.09	30.84	1.34
	-133.55%	16.59%	19.84%	28.88%	5.01%	10.42%	14.44%	-11.74%	-19.66%	43.97%
	27.50	17.51	12.09	15.76	40.00	17.78	13.65	11.50	32.52	0.76
	9.70	6.17	4.26	5.56	14.10	6.27	4.81	4.05	11.46	0.27

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	648.42	854.25	866.39	933.61	1,053.19
Operating Income (Net)	648.42	854.25	866.39	933.61	1,053.19
EXPENDITURE :
Increase/Decrease in Stock	-0.04	0.02	0.11
Raw Material Consumed	1.06	0.51			12.21
Power & Fuel Cost	89.91	109.77	129.23	135.08	147.36
Employee Cost	191.54	220.44	269.95	291.24	346.17
Operating Expenses	180.82	326.92	258.13	256.85	282.79
General and Administration Expenses	21.19	24.37	26.50	32.90	40.72
Selling and Distribution Expenses			0.64	0.54	0.25
Miscellaneous Expenses	15.80	25.25	8.53	21.93	18.99
	500.29	707.29	693.09	738.55	848.50
Operating Profit (Excl OI)	148.13	146.96	173.30	195.06	204.69
	18.37	20.96	28.55	25.18	31.65
	166.50	167.93	201.85	220.24	236.34
Interest	20.49	26.64	39.51	55.76	60.85
PBDT	146.01	141.29	162.34	164.49	175.49
	33.31	39.00	53.26	69.96	85.76
Profit Before Taxation & Exceptional Items	112.69	102.29	109.08	94.53	89.73
Exceptional Income / Expenses				23.89
	112.69	102.29	109.08	118.41	89.73
Provision for Tax	22.29	17.72	9.19	17.77	-2.02
	90.40	84.56	99.89	100.64	91.75
Extra items				0.00	0.00
Minority Interest	-22.51	-16.48	-13.68	-15.28	-16.30
Consolidated Net Profit	67.89	68.08	86.21	85.36	75.45
Profit Balance B/F	109.39	178.34	246.84	332.43	417.84
Appropriations	177.29	246.42	333.05	417.79	493.29
Equity Dividend %					10.00%
	24.00	24.07	30.40	30.09	26.59
Adjusted EPS	24.00	24.07	30.40	30.09	26.59

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	14.14	14.14	14.18	14.18	14.19
Share Warrants & Outstandings		0.47
Total Reserves	402.62	471.12	559.51	645.04	724.69
Reserve excluding Revaluation Reserve	402.62	471.12	559.51	645.04	724.69
Revaluation reserve		0.00
	416.77	485.74	573.69	659.22	738.88
Minority Interest	115.93	131.06	144.73	160.00	176.31
Secured Loans	102.43	261.38	307.11	331.26	270.16
Deferred Tax Assets / Liabilities	-12.39	-20.40	-43.70	-52.02	-79.38
Other Long Term Liabilities	3.22	1.21	28.37	29.02	29.18
Long Term Provisions	68.16	80.42	125.10	161.10	144.97
Total Non-Current Liabilities	161.41	322.61	416.88	469.35	364.93
Trade Payables	75.71	92.44	94.99	105.01	116.20
Other Current Liabilities	105.76	138.79	71.08	186.34	197.65
Short Term Borrowings	30.71	28.20	107.44	35.32	47.17
Short Term Provisions	25.00	19.12	76.53	88.36	103.13
Total Current Liabilities	237.19	278.55	350.04	415.02	464.15
Total Liabilities	931.29	1,217.97	1,485.33	1,703.60	1,744.27
Gross Block	362.92	468.49	873.62	991.80	1,082.92
Less: Accumulated Depreciation	124.35	158.60	210.94	271.25	350.73
Less: Impairment of Assets	0.61	0.61	0.61
Net Block	237.96	309.28	662.07	720.55	732.19
Capital Work in Progress	8.90	31.27	31.23	38.06	28.77
Non Current Investments				0.05	0.05
Long Term Investment		0.00		0.05	0.05
Long Term Loans & Advances	93.30	90.25	117.36	185.63	179.97
Other Non Current Assets	193.04	204.25	226.58	249.07	251.60
Total Non-Current Assets	585.03	853.36	1,046.82	1,211.07	1,202.61
Inventories	0.13	0.11
Sundry Debtors	178.26	216.44	251.94	265.37	322.10
Cash and Bank	92.80	72.50	85.86	130.50	123.24
Other Current Assets	57.45	67.30	52.92	37.17	20.76
Short Term Loans and Advances	14.09	8.25	47.80	59.48	75.56
Total Current Assets	342.73	364.61	438.51	492.52	541.66
Net Current Assets (Including Current Investments)	105.54	86.06	88.48	77.50	77.51
Total Assets	931.29	1,217.97	1,485.33	1,703.60	1,744.27
Contingent Liabilities	7.45	6.70	44.52	62.64	61.80
Total Debt	170.99	351.73	414.55	473.03	425.50
	147.33	171.55	202.30	232.41	260.43
Adjusted Book Value	147.33	171.55	202.30	232.41	260.43

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	112.69	102.29	105.28	118.41	89.73
Adjustment	51.61	64.23	69.90	114.39	131.39
Changes In working Capital	-38.48	-42.54	-9.26	-13.10	-46.79
Cash Flow after changes in Working Capital	125.82	123.98	165.91	219.70	174.34
Cash Flow from Operating Activities	105.12	89.99	139.53	188.20	142.54
Cash Flow from Investing Activities	-140.09	-260.40	-152.03	-147.53	-55.54
Cash Flow from Financing Activitie	4.99	148.55	34.69	7.26	-96.27
Net Cash Inflow / Outflow	-29.98	-21.86	22.20	47.93	-9.27
Opening Cash & Cash Equivalents	100.55	70.57	48.70	70.90	118.84
Closing Cash & Cash Equivalent	70.57	48.70	70.90	118.84	109.57

Ratios

Valuation

17.21

1.36

5.97

0.94

20.59

260.60

Profitability

13.12

13.11

5.32

19.44

8.71

Leverage & Liquidity

0.58

1.17

2.47

Returns

0.14

0.61

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	46.07	46.07	46.09	46.09	46.09	46.09	46.09	46.09	46.09
	15.94	15.37	14.88	15.69	16.77	16.49	15.50	18.18	16.46
	37.99	38.55	39.04	38.23	37.14	37.42	38.41	35.74	37.45
	53.93	53.93	53.91	53.91	53.91	53.91	53.91	53.92	53.91
No. of Shareholders	52,532	72,605	81,428	83,872	81,269	80,657	82,392	78,822	79,076

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-31	Board Meeting	Quarterly Results
2026-05-29	Ex Dividend	Rs.0.5000 per share(10%)Final Dividend	2026-08-13	2026-08-13
2026-05-25	Board Meeting	Final Dividend & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Business ServicesEnvironmental Services

Antony Waste Handling Cell Ltd. operates in the Business Services sector under the Environmental Services industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Jose Jacob Kallarakal

Chairman & Managing Director

₹91.31 L

Mar '26

Harshada Pradeep Rane

Company Secretary & Compliance Officer

—

Shiju Jacob Kallarakal

Executive Director & Chief Risk Officer

₹24.60 L

Mar '26

Ajit Kumar Jain

Non Executive Independent Director

₹7.62 L

Mar '26

Shiju Antony Kallarakal

Promoter & Non-Executive Director & Chief Sustainability Officer

—

Suneet K Maheshwari

Non Executive Independent Director

₹7.62 L

Mar '26

Priya Balasubramanian

Non Executive Independent Director

₹7.62 L

Mar '26

AWHCL Latest News

News

6 of 6 articles

EQUITY12 Aug 2026 · 10:12

Antony Waste Handling Cell climbs on bagging order worth Rs 243.22 crore

Project revenue for a period of 5 years would be approximately Rs 243.22 crore

COMPANY11 Aug 2026 · 15:19

Antony Waste Handling Cell bags order worth Rs 243.22 crore

Project revenue for a period of 5 years would be approximately Rs 243.22 crore

EQUITY6 Aug 2026 · 17:47

Antony Waste Handling Cell informs about earnings call

EQUITY28 Jul 2026 · 15:01

Antony Waste Handling Cell informs about updates

EQUITY14 Jul 2026 · 09:35

Antony Waste Handling Cell informs about disclosure

EQUITY9 Jul 2026 · 09:58

Antony Waste Handling Cell informs about natural calamity at plant

AWHCL

₹345.90

-1.98%