Search & Analyze
Popular Searches
Ador Welding Ltd.
Capital Goods₹1,494.453.78%
24 Jul, 4:01 PM
CMP₹1,494.45
Mkt Cap₹2.54K Cr
P/E22.41
P/B4.38
ROE15.46%
52W High₹1,599.80
52W Low₹850.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
22.41
P/B Ratio
4.38
EV/EBITDA
13.51
Price/Sales
2.12
Dividend Yield (%)
1.57
EPS (TTM ₹)
65.24
Book Value (₹)
334.03
ROE (%)
15.46
ROCE (%)
22.31
ROA (%)
9.01
EBITDA Margin (%)
9.49
Net Profit Margin (%)
7.17
Debt/Equity
0.00
Current Ratio
2.01
Interest Coverage
32.77
Asset Turnover
1.26
Working Capital/Sales
3.96
Core EBITDA Growth (%)
15.08
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 44768 | 66148 | 107362 | 112268 | 114001 |
| Net Sales | 44768 | 66148 | 107362 | 112268 | 114001 |
| Total Income | 45507 | 66696 | 109302 | 114148 | 117229 |
| Total Expenditure | 42583 | 60103 | 95455 | 101910 | 103145 |
| Operating Profit | 2924 | 6593 | 13847 | 12238 | 14084 |
| Depreciation | 1117 | 1090 | 1582 | 1822 | 1947 |
| Exceptional Items | -2397 | 898 | — | -1139 | -275 |
| Profit Before Tax | -1406 | 5821 | 11711 | 8658 | 11500 |
| Tax | -368 | 1305 | 3065 | 2653 | 3302 |
| Profit After Tax (PAT) | -1038 | 4516 | 8646 | 6005 | 8198 |
| EPS (₹) | -7.63 | 33.21 | 63.57 | 34.51 | 47.11 |
| Dividend Payout % | — | 125 | 185 | 200 | 230 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1360 | 1360 | 1360 | 1740 | 1740 |
| Reserves | 22394 | 26849 | 45561 | 48969 | 53631 |
| Shareholders Funds | 23754 | 28209 | 47301 | 50709 | 55445 |
| Total Debt | 2800 | 68 | 4307 | 109 | 85 |
| Total Liabilities | 41904 | 43518 | 78149 | 81568 | 100332 |
| Total Assets | 41904 | 43518 | 78149 | 81568 | 100332 |
| Book Value / Share | 174.6618 | 207.4191 | 345.0074 | 291.431 | 318.2241 |
| Assets | 41904 | 43518 | 78149 | 81568 | 100332 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 7902 | 2639 | 5829 | 13711 | 11586 |
| Investing Activities | -657 | -545 | -4360 | -1737 | -6593 |
| Financing Activities | -6059 | -3137 | -1930 | -9350 | -3790 |
| Net Cash Flow | 1186 | -1043 | -461 | 2624 | 1203 |
ADOR
₹1,494.45
+3.78%