Search & Analyze
Popular Searches
Zuari Industries Ltd.
Agri₹258.501.55%
24 Jul, 4:01 PM
CMP₹258.50
Mkt Cap₹761 Cr
P/E7.05
P/B0.21
ROE-2.10%
52W High₹416.00
52W Low₹210.30
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
7.05
P/B Ratio
0.21
EV/EBITDA
16.22
Price/Sales
0.73
Dividend Yield (%)
0.39
EPS (TTM ₹)
36.25
Book Value (₹)
1215.93
ROE (%)
-2.10
ROCE (%)
2.67
ROA (%)
-1.15
EBITDA Margin (%)
6.12
Net Profit Margin (%)
-9.73
Debt/Equity
0.50
Current Ratio
0.87
Interest Coverage
0.68
Asset Turnover
0.12
Working Capital/Sales
-4.15
Core EBITDA Growth (%)
-39.61
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 83379.9 | 72182.74 | 95513.5 | 83780.07 | 97033.01 |
| Net Sales | 83379.9 | 72182.74 | 95513.5 | 83780.07 | 97033.01 |
| Total Income | 98239.94 | 94723.63 | 113744.12 | 106718.66 | 108247.57 |
| Total Expenditure | 77794.18 | 70965.03 | 90258.79 | 78320.47 | 91097.61 |
| Operating Profit | 20445.76 | 23758.6 | 23485.33 | 28398.19 | 17149.96 |
| Depreciation | 2925.26 | 2271.27 | 2742.09 | 2735.92 | 2889.69 |
| Exceptional Items | -2172.47 | — | — | 78471.32 | -1974.33 |
| Profit Before Tax | -11311.23 | -4455.26 | 31375.29 | 78400.34 | -8756.99 |
| Tax | -1508.9 | -977.8 | 428.19 | 7124.94 | 680.39 |
| Profit After Tax (PAT) | -9802.33 | -3477.46 | 30947.1 | 71275.4 | -9437.38 |
| EPS (₹) | -28.63 | -12.03 | 104.3 | 239.72 | -31.3 |
| Dividend Payout % | 20 | 30 | 10 | 10 | 10 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 2944.11 | 2944.11 | 2978.17 | 2978.17 | 2978.17 |
| Reserves | 190739.4 | 294353.61 | 237135.91 | 388911.05 | 501783.65 |
| Shareholders Funds | 193738.22 | 297352.43 | 240114.08 | 391889.22 | 504761.82 |
| Total Debt | 221854.29 | 244034.99 | 261962.03 | 236660.91 | 249911.44 |
| Total Liabilities | 485146.86 | 624264.72 | 580665.04 | 749169.28 | 891969.41 |
| Total Assets | 485146.86 | 624264.72 | 580665.04 | 749169.28 | 891969.41 |
| Book Value / Share | 657.8788 | 1009.822 | 806.2604 | 1315.8945 | 1694.9007 |
| Assets | 485146.86 | 624264.72 | 580665.04 | 749169.28 | 891969.41 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 10946.34 | 6152.52 | 26912.64 | 7147.99 | -128.67 |
| Investing Activities | -20442.95 | 6933.41 | -15859.78 | 47524.64 | 18277.4 |
| Financing Activities | 9010.5 | -8690.41 | -8864.78 | -58255.95 | -16327.39 |
| Net Cash Flow | -486.11 | 4395.52 | 2188.08 | -3583.32 | 1821.34 |
ZUARIIND
₹258.50
+1.55%