Search & Analyze

Popular Searches

₹27.750.89%

24 Jul, 4:01 PM

CMP₹27.75
Mkt Cap₹380 Cr
P/E25.99
P/B1.99
ROE6.14%
52W High₹46.30
52W Low₹25.50

Customise metrics bar

Stock DNA

Key Ratios

P/E Ratio

25.99

P/B Ratio

1.99

EV/EBITDA

15.28

Price/Sales

1.03

Dividend Yield (%)

0.00

EPS (TTM ₹)

1.09

Book Value (₹)

14.21

ROE (%)

6.14

ROCE (%)

8.26

ROA (%)

4.06

EBITDA Margin (%)

9.37

Net Profit Margin (%)

4.23

Debt/Equity

0.20

Current Ratio

2.47

Interest Coverage

5.17

Asset Turnover

0.96

Working Capital/Sales

3.88

Core EBITDA Growth (%)

-7.61

P&L

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Gross Sales18094.3721673.6524196.9921713.423413.92
Net Sales18094.3721673.6524196.9921713.423413.92
Total Income18179.3821690.6924537.5822004.6823645.57
Total Expenditure16776.4118946.6921847.3819379.4521220.24
Operating Profit1402.9727442690.22625.232425.33
Depreciation469.52526.53773.58903.4786.44
Exceptional Items1407.2643.96-0.29
Profit Before Tax2142.422176.231706.851539.081330.76
Tax125.38154.21460.52371.73339.6
Profit After Tax (PAT)2017.042022.021246.331167.35991.16
EPS (₹)1.691.60999999999999991.010.860.66
Dividend Payout %5

Balance Sheet

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Share Capital1199.681329.681329.681329.681335.62
Reserves6471.9611724.1214278.9115420.1516638.27
Shareholders Funds7671.6413053.815608.5916867.8318254.91
Total Debt4967.255112.773530.863970.343309.9
Total Liabilities16913.6124338.8223644.2923830.5825016.57
Total Assets16913.6124338.8223644.2923830.5825016.57
Book Value / Share6.39479.817211.738611.740312.4719
Assets16913.6124338.8223644.2923830.5825016.57

Cash Flows

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Operating Activities1964.772367.93830.17175.261669.68
Investing Activities-2727.08-2153.95-1267.82-221.357.3
Financing Activities-102.15-72.67-710.09101.81-906.19
Net Cash Flow-864.46141.31-1147.7455.72770.79

XTGLOBAL

₹27.75

-0.89%