Search & Analyze
Popular Searches
Xchanging Solutions Ltd.
IT₹64.100.16%
24 Jul, 4:01 PM
CMP₹64.10
Mkt Cap₹712 Cr
P/E11.97
P/B1.80
ROE13.91%
52W High₹103.47
52W Low₹47.50
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
11.97
P/B Ratio
1.80
EV/EBITDA
5.74
Price/Sales
3.51
Dividend Yield (%)
3.13
EPS (TTM ₹)
5.34
Book Value (₹)
35.55
ROE (%)
13.91
ROCE (%)
15.46
ROA (%)
8.05
EBITDA Margin (%)
28.69
Net Profit Margin (%)
26.81
Debt/Equity
0.24
Current Ratio
2.49
Interest Coverage
10.97
Asset Turnover
0.30
Working Capital/Sales
0.72
Core EBITDA Growth (%)
2.14
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 19574 | 17427 | 17442 | 17442 | 18490 |
| Net Sales | 19574 | 17427 | 17442 | 17442 | 18490 |
| Total Income | 21167 | 18284 | 18512 | 19625 | 20191 |
| Total Expenditure | 14036 | 12090 | 12481 | 12766 | 13185 |
| Operating Profit | 7131 | 6194 | 6031 | 6859 | 7006 |
| Depreciation | 138 | 91 | 61 | 54 | 29 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 6967 | 6087 | 5960 | 6618 | 6341 |
| Tax | 723 | 830 | 1470 | 5248 | 1383 |
| Profit After Tax (PAT) | 6244 | 5257 | 4490 | 1370 | 4958 |
| EPS (₹) | 5.6 | 4.72 | 4.03 | 1.23 | 4.45 |
| Dividend Payout % | — | — | — | 340 | 40 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 11140 | 11140 | 11140 | 11140 | 11140 |
| Reserves | 44429 | 50205 | 56482 | 24254 | 24727 |
| Shareholders Funds | 55569 | 61345 | 67622 | 35394 | 35867 |
| Total Debt | 0 | 0 | 0 | 10426 | 8547 |
| Total Liabilities | 67230 | 72950 | 80454 | 62102 | 61113 |
| Total Assets | 67230 | 72950 | 80454 | 62102 | 61113 |
| Book Value / Share | 49.8824 | 55.0673 | 60.702 | 31.772 | 32.1966 |
| Assets | 67230 | 72950 | 80454 | 62102 | 61113 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 6198 | 3497 | 4203 | -1206 | 4675 |
| Investing Activities | 771 | 787 | 966 | 3548 | 1414 |
| Financing Activities | -182 | -107 | -48 | -23217 | -7002 |
| Net Cash Flow | 6787 | 4177 | 5121 | -20875 | -913 |
XCHANGING
₹64.10
+0.16%