Search & Analyze

Workmates Core2Cloud Solution Ltd.

ITIT - Software

www.cloudworkmates.com BSE: 544610

₹435.00BSE

16 Sep, 4:01 PM

₹435.00

₹577 Cr

36.25

6.26

87.47%

₹451.80

₹424.35

₹514.00

₹275.00

Customise metrics bar

Price Performance

Peer Comparison

Name
TCS LTD. TCS	2,191.50	16.35	7,92,903.88	4.89	13,420.00	4.69%	72,275.00	13.93%	66.25
INFOSYS LTD INFY	1,060.65	14.42	4,30,436.43	4.46	7,775.00	12.29%	48,211.00	14.03%	42.84
HCL TECHNO HCLTECH	1,251.15	19.55	3,39,520.21	4.30	4,626.00	20.34%	34,579.00	13.94%	31.20
WIPRO LTD. WIPRO	166.70	12.73	1,65,110.01	6.48	3,356.30	0.59%	24,478.60	10.59%	18.49
TECH MAH TECHM	1,555.15	30.06	1,52,429.44	3.24	1,486.30	31.67%	15,711.90	17.68%	23.04
LTM LTM	4,240.00	24.62	1,25,767.44	1.73	1,468.60	17.06%	11,608.00	17.96%	30.25
ORACLE FIN OFSS	11,523.00	29.85	1,00,345.89	3.42	1,415.50	120.52%	3,125.20	68.73%	45.50
Workmates Core2Cloud Solution Ltd.	435.00	36.25	577.02	0.45					92.31

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
Operating Income	12.80	28.95	53.23	107.65
Operating Income (Net)	12.80	28.95	53.23	107.65
EXPENDITURE :
Power & Fuel Cost	0.00	0.03	0.05	0.07
Employee Cost	1.99	3.69	6.55	10.21
Cost of Software developments	7.87	19.39	34.07	72.31
Operating Expenses				2.24
General and Administration Expenses	0.68	1.75	2.97	2.82
Selling and Marketing Expenses	0.51	1.16	1.58	1.52
Miscellaneous Expenses	0.00	0.41	0.61	0.16
	11.06	26.43	45.83	89.33
Operating Profit (Excl OI)	1.74	2.52	7.39	18.32
	0.01	0.19	0.30	0.74
	1.75	2.70	7.70	19.06
Interest	0.00	0.00	0.00	0.01
PBDT	1.75	2.70	7.70	19.05
	0.06	0.17	0.21	0.30
Profit Before Taxation & Exceptional Items	1.69	2.54	7.48	18.75
	1.69	2.54	7.48	18.75
Provision for Tax	0.43	0.68	2.13	4.82
	1.25	1.86	5.35	13.93
Consolidated Net Profit	1.25	1.86	5.35	13.93
Profit Balance B/F	0.49	1.74	3.60	8.95
Appropriations	1.74	3.60	8.95	22.88
	1,252.30	1,858.40	5,348.50	13,927.00
Adjusted EPS	1.25	1.86	5.34	13.91

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	0.01	0.01	0.01	0.01
Total Reserves	1.74	3.60	8.95	22.88
Reserve excluding Revaluation Reserve	1.74	3.60	8.95	22.88
Revaluation reserve	0.00	0.00	0.00	0.00
	1.75	3.61	8.96	22.89
Secured Loans				8.50
Deferred Tax Assets / Liabilities	-0.01	-0.06	-0.09	-0.03
Long Term Provisions	0.02	0.17	0.21
Total Non-Current Liabilities	0.01	0.11	0.12	8.48
Trade Payables	2.30	5.95	11.99	23.61
Other Current Liabilities	0.24	0.70	1.30	2.40
Short Term Provisions	0.44	0.70	2.11	4.76
Total Current Liabilities	2.98	7.36	15.40	30.77
Total Liabilities	4.75	11.07	24.48	62.13
Gross Block	0.23	0.67	0.83	1.69
Less: Accumulated Depreciation	0.10	0.27	0.48	0.78
Net Block	0.13	0.40	0.34	0.91
Capital Work in Progress				10.28
Long Term Investment	0.00	0.00	0.00	0.00
Long Term Loans & Advances	0.01	0.02	0.06	0.07
Other Non Current Assets	0.00	0.00	0.00	0.00
Total Non-Current Assets	0.14	0.42	0.41	11.25
Sundry Debtors	1.47	4.16	5.34	24.65
Cash and Bank	1.97	3.90	13.56	16.87
Other Current Assets	0.03	0.04	0.31	1.29
Short Term Loans and Advances	1.13	2.55	4.88	8.07
Total Current Assets	4.61	10.65	24.08	50.88
Net Current Assets (Including Current Investments)	1.62	3.29	8.67	20.11
Total Assets	4.75	11.07	24.48	62.13
Total Debt	0.00	0.00	0.00	8.79
	1,752.30	3,610.70	8,959.20	22,886.20
Adjusted Book Value	1.75	3.61	8.95	22.86

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00
	1.69	2.54	7.48	18.75
Adjustment	0.07	0.31	0.02	-0.50
Changes In working Capital	0.91	1.32	4.69	-8.11
Cash Flow after changes in Working Capital	2.67	4.17	12.19	10.13
Cash Flow from Operating Activities	1.90	2.36	9.58	5.06
Cash Flow from Investing Activities	-0.38	-0.18	-3.92	-14.79
Cash Flow from Financing Activitie				8.79
Net Cash Inflow / Outflow	1.51	2.17	5.66	-0.94
Opening Cash & Cash Equivalents	0.21	1.72	3.90	9.56
Closing Cash & Cash Equivalent	1.72	3.90	9.56	8.62

Ratios

Valuation

36.25

6.26

24.40

4.01

12.32

71.39

Profitability

87.47

92.31

32.16

17.01

12.94

Leverage & Liquidity

0.38

1.65

1,659.92

Returns

0.45

2.49

Shareholding Pattern

Numbers in percentages

Particulars	Nov '25	Mar '26
	72.03	72.03
	11.41	6.60
	16.56	21.37
	27.97	27.97
No. of Shareholders	1,322	986

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-27	AGM
2026-05-14	Ex Dividend	Rs.2.0000 per share(20%)Interim Dividend	2026-05-22	2026-05-22
2026-05-11	Board Meeting	Interim Dividend & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

ITIT - Software

Workmates Core2Cloud Solution Ltd. operates in the IT sector under the IT - Software industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Kamal Nath

Whole Time Director & Chief Executive Officer

₹50.01 L

Mar '25

Basanta Kumar Rana

Managing Director

₹67.42 L

Mar '25

Debasish Sarkar

Whole Time Director & Chief Financial Officer

—

Prajnashree Mohapatra

Non Independent & Non Executive Director

—

Ajay Chacko

Non Executive Independent Director

₹2.20 L

Mar '25

Barathy Sundaram

Non Executive Independent Director

₹2.00 L

Mar '25

Suchita Vishnoi

Non Executive Independent Director

₹1.40 L

Mar '25

Purnima Mundhra

Company Secretary and Compliance Officer

—

Latest News

News

2 of 2 articles

EQUITY27 Aug 2026 · 16:22

Workmates Core2Cloud Solution informs about AGM

EQUITY20 May 2026 · 10:20

Workmates Core2Cloud Solutions informs about investor presentation

₹435.00

+0%