Search & Analyze
Popular Searches
Western Carriers (India) Ltd.
Logistics₹90.450.95%
24 Jul, 4:01 PM
CMP₹90.45
Mkt Cap₹907 Cr
P/E23.38
P/B1.05
ROE10.62%
52W High₹147.20
52W Low₹76.95
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
23.38
P/B Ratio
1.05
EV/EBITDA
10.91
Price/Sales
0.50
Dividend Yield (%)
0.00
EPS (TTM ₹)
3.81
Book Value (₹)
85.03
ROE (%)
10.62
ROCE (%)
13.21
ROA (%)
6.85
EBITDA Margin (%)
6.99
Net Profit Margin (%)
3.77
Debt/Equity
0.21
Current Ratio
3.60
Interest Coverage
4.97
Asset Turnover
1.82
Working Capital/Sales
2.69
Core EBITDA Growth (%)
-11.89
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 11101.12 | 14708.75 | 16330.63 | 16857.69 | 17257.2 |
| Net Sales | 11101.12 | 14708.75 | 16330.63 | 16857.69 | 17257.2 |
| Total Income | 11138.97 | 14757.89 | 16378.4 | 16914.1 | 17389.25 |
| Total Expenditure | 10290.49 | 13666.11 | 15110.14 | 15396.03 | 16051.69 |
| Operating Profit | 848.48 | 1091.78 | 1268.26 | 1518.07 | 1337.56 |
| Depreciation | 115.92 | 116 | 152.65 | 212.41 | 237.94 |
| Exceptional Items | — | — | — | 1.18 | — |
| Profit Before Tax | 600.29 | 833.67 | 960.68 | 1084.05 | 878.35 |
| Tax | 155.01 | 222.38 | 245.03 | 280.58 | 227.05 |
| Profit After Tax (PAT) | 445.28 | 611.29 | 715.65 | 803.47 | 651.3 |
| EPS (₹) | 5.66 | 7.77 | 9.09 | 10.21 | 7.16 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 393.5 | 393.5 | 393.5 | 393.5 | 509.78 |
| Reserves | 1570.9 | 2180.26 | 2790.51 | 3590.12 | 7771.01 |
| Shareholders Funds | 1964.4 | 2573.76 | 3184.01 | 3983.62 | 8280.79 |
| Total Debt | 1356.83 | 1503.96 | 2104.71 | 2659.98 | 1720.09 |
| Total Liabilities | 4383.6 | 5099.81 | 6257.01 | 7789.42 | 11225.52 |
| Total Assets | 4383.6 | 5099.81 | 6257.01 | 7789.42 | 11225.52 |
| Book Value / Share | 49.9212 | 65.4069 | 40.4576 | 50.6178 | 81.2193 |
| Assets | 4383.6 | 5099.81 | 6257.01 | 7789.42 | 11225.52 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -264.65 | 51.87 | 18.66 | 7.35 | -26.94 |
| Investing Activities | -22.23 | -30.06 | -358.44 | -398.51 | -2413.15 |
| Financing Activities | 259.68 | -30.66 | 328.79 | 395.48 | 2469.76 |
| Net Cash Flow | -27.2 | -8.85 | -10.99 | 4.32 | 29.67 |
WCIL
₹90.45
+0.95%