Search & Analyze
Popular Searches
VST Industries Ltd.
FMCG₹230.501.52%
24 Jul, 4:01 PM
CMP₹230.50
Mkt Cap₹3.88K Cr
P/E62.58
P/B0.00
ROE25.59%
52W High₹288.70
52W Low₹199.70
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
62.58
EV/EBITDA
33.43
Price/Sales
8.23
Dividend Yield (%)
5.25
EPS (TTM ₹)
3.65
ROE (%)
25.59
ROCE (%)
35.30
ROA (%)
11.92
EBITDA Margin (%)
7.33
Net Profit Margin (%)
5.51
Debt/Equity
0.00
Current Ratio
0.92
Interest Coverage
3132.83
Asset Turnover
2.16
Working Capital/Sales
-43.01
Core EBITDA Growth (%)
28.87
P&L
| Particulars | FY 2005-06 (Mar) | FY 2006-07 (Mar) | FY 2007-08 (Mar) | FY 2008-09 (Mar) | FY 2009-10 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 34508.73 | 33652.51 | 34016.57 | 38048.65 | 47147.2 |
| Net Sales | 34508.73 | 33652.51 | 34016.57 | 38048.65 | 47147.2 |
| Total Income | 36830.45 | 35318.43 | 35677.29 | 40327.51 | 50489.11 |
| Total Expenditure | 24334.1 | 25600.66 | 25658.46 | 31335.02 | 38900.37 |
| Operating Profit | 12496.35 | 9717.77 | 10018.83 | 8992.49 | 11588.74 |
| Depreciation | 1032.63 | 1156.2 | 1380.52 | 1590.59 | 1795.11 |
| Exceptional Items | -2911.48 | — | — | 1260.79 | -1241 |
| Profit Before Tax | 8544.04 | 8552.33 | 8625.46 | 8649.82 | 8549.9 |
| Tax | 4104.5 | 2992.94 | 2777.73 | 2458.05 | 2349.01 |
| Profit After Tax (PAT) | 4439.54 | 5559.39 | 5847.73 | 6191.77 | 6200.89 |
| EPS (₹) | 28.75 | 36 | 37.87 | 40.1 | 40.16 |
| Dividend Payout % | 125 | 200 | 200 | 300 | 300 |
Balance Sheet
| Particulars | FY 2005-06 (Mar) | FY 2006-07 (Mar) | FY 2007-08 (Mar) | FY 2008-09 (Mar) | FY 2009-10 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1544.19 | 1544.19 | 1544.19 | 1544.19 | 1544.19 |
| Reserves | 17856.18 | 19752.55 | 21934.82 | 22696.34 | 23484.89 |
| Shareholders Funds | 19400.37 | 21296.74 | 23479.01 | 24240.53 | 25029.08 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 33651.53 | 39295.37 | 45032.2 | 49336.7 | 54728.51 |
| Total Assets | 33651.53 | 39295.37 | 45032.2 | 49336.7 | 54728.51 |
| Book Value / Share | 122.4612 | 134.858 | 149.3282 | 154.3269 | 159.5005 |
| Assets | 33651.53 | 39295.37 | 45032.2 | 49336.7 | 54728.51 |
Cash Flows
| Particulars | FY 2005-06 (Mar) | FY 2006-07 (Mar) | FY 2007-08 (Mar) | FY 2008-09 (Mar) | FY 2009-10 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 6779.73 | 7063.69 | 6827.56 | 2162.01 | 5249.98 |
| Investing Activities | -6152.44 | -2857.53 | -6128.52 | 2420.87 | -529.03 |
| Financing Activities | -2205.18 | -2253.83 | -3681.88 | -3676.25 | -5454.01 |
| Net Cash Flow | -1577.89 | 1952.33 | -2982.84 | 906.63 | -733.06 |
VSTIND
₹230.50
+1.52%