Search & Analyze
Popular Searches
Vraj Iron & Steel Ltd.
Iron & Steel₹129.800.99%
24 Jul, 4:01 PM
CMP₹129.80
Mkt Cap₹432 Cr
P/E13.51
P/B1.01
ROE14.76%
52W High₹173.40
52W Low₹93.05
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
13.51
P/B Ratio
1.01
EV/EBITDA
7.15
Price/Sales
0.74
Dividend Yield (%)
0.00
EPS (TTM ₹)
9.70
Book Value (₹)
130.31
ROE (%)
14.76
ROCE (%)
18.45
ROA (%)
12.13
EBITDA Margin (%)
13.20
Net Profit Margin (%)
9.28
Debt/Equity
0.00
Current Ratio
6.05
Interest Coverage
29.82
Asset Turnover
1.31
Working Capital/Sales
3.79
Core EBITDA Growth (%)
-18.22
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 2907.06 | 4140.43 | 5156.71 | 4198.57 | 4750.31 |
| Net Sales | 2907.06 | 4140.43 | 5156.71 | 4198.57 | 4750.31 |
| Total Income | 2909.32 | 4143.83 | 5174.21 | 4242.7 | 4788.6 |
| Total Expenditure | 2630.52 | 3656.13 | 4385.01 | 3429.16 | 4123.26 |
| Operating Profit | 278.8 | 487.7 | 789.2 | 813.54 | 665.34 |
| Depreciation | 72.66 | 71.82 | 64.41 | 58.42 | 79.29 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 158.51 | 385.31 | 718.84 | 759.07 | 588.2 |
| Tax | 48.66 | 98.27 | 178.87 | 184.99 | 147.33 |
| Profit After Tax (PAT) | 109.85 | 287.04 | 539.97 | 574.08 | 440.87 |
| EPS (₹) | 22.22 | 58.05 | 21.84 | 23.22 | 14.28 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 49.44 | 49.44 | 49.44 | 247.22 | 329.83 |
| Reserves | 524.43 | 817.88 | 1359.71 | 1756.14 | 3639.47 |
| Shareholders Funds | 573.87 | 867.32 | 1409.15 | 2003.36 | 3969.3 |
| Total Debt | 457.81 | 425.14 | 229.83 | 616.96 | 7.1 |
| Total Liabilities | 1283.69 | 1575.14 | 2057.08 | 2978.21 | 4291.44 |
| Total Assets | 1283.69 | 1575.14 | 2057.08 | 2978.21 | 4291.44 |
| Book Value / Share | 116.074 | 175.4288 | 285.0222 | 81.0355 | 120.3438 |
| Assets | 1283.69 | 1575.14 | 2057.08 | 2978.21 | 4291.44 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 222.08 | 87.44 | 628.74 | 192.2 | 136.35 |
| Investing Activities | -60.02 | -13.6 | -403.68 | -555.13 | -1028.53 |
| Financing Activities | -161.48 | -72.16 | -225.2 | 362.79 | 900.64 |
| Net Cash Flow | 0.58 | 1.6800000000000002 | -0.14 | -0.14 | 8.46 |
VRAJ
₹129.80
-0.99%