Search & Analyze
Popular Searches
Vishwas Agri Seeds Ltd.
Agri₹45.65
CMP₹45.65
Mkt Cap₹46 Cr
P/E21.32
P/B0.92
ROE13.98%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
21.32
P/B Ratio
0.92
EV/EBITDA
9.31
Price/Sales
0.40
Dividend Yield (%)
0.00
EPS (TTM ₹)
2.14
Book Value (₹)
49.79
ROE (%)
13.98
ROCE (%)
15.47
ROA (%)
7.17
EBITDA Margin (%)
13.47
Net Profit Margin (%)
6.56
Debt/Equity
0.85
Current Ratio
1.73
Interest Coverage
3.42
Asset Turnover
1.09
Working Capital/Sales
2.93
Core EBITDA Growth (%)
25.31
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 5382.41 | 6485.58 | 6254.06 | 7477.12 | 10228.18 |
| Net Sales | 5382.41 | 6485.58 | 6254.06 | 7477.12 | 10228.18 |
| Total Income | 5382.66 | 6485.8 | 6255.52 | 7486.59 | 10330.02 |
| Total Expenditure | 5148.4 | 6038.48 | 5444.87 | 6305.93 | 8850.53 |
| Operating Profit | 234.26 | 447.32 | 810.65 | 1180.66 | 1479.49 |
| Depreciation | 9.23 | 12.13 | 10.14 | 129.28 | 237.21 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 161.15 | 331.42 | 723.6 | 806.43 | 878.7 |
| Tax | 44.85 | 83.48 | 181.84 | 204.98 | 207.9 |
| Profit After Tax (PAT) | 116.3 | 247.94 | 541.76 | 601.45 | 670.8 |
| EPS (₹) | 4.65 | 9.49 | 17.29 | 8.55 | 6.71 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 50 | 80 | 700 | 1000 | 1000 |
| Reserves | 150.81 | 398.75 | 738.26 | 3619.71 | 3978.59 |
| Shareholders Funds | 200.81 | 478.75 | 1438.26 | 4619.71 | 4978.59 |
| Total Debt | 1275.08 | 1697.17 | 1922.38 | 2239.4 | 4225.63 |
| Total Liabilities | 2094.25 | 3359.76 | 5377.91 | 8103.7 | 10611.09 |
| Total Assets | 2094.25 | 3359.76 | 5377.91 | 8103.7 | 10611.09 |
| Book Value / Share | 40.152 | 59.8438 | 20.5466 | 46.1971 | 49.7859 |
| Assets | 2094.25 | 3359.76 | 5377.91 | 8103.7 | 10611.09 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 19.55 | 78.7 | 290.27 | -1788.83 | -881.97 |
| Investing Activities | -26.72 | -415.48 | -1034.75 | -892.55 | 61.01 |
| Financing Activities | 8.59 | 338.29 | 802.08 | 2669.49 | 1310.71 |
| Net Cash Flow | 1.42 | 1.51 | 57.6 | -11.89 | 489.75 |
VISHWAS
₹45.65
+0%