Search & Analyze
Popular Searches
Visdem Technosys Ltd.
Capital Goods₹81.50
CMP₹81.50
Mkt Cap₹84 Cr
P/E10.77
P/B2.07
ROE21.59%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
10.77
P/B Ratio
2.07
EV/EBITDA
6.44
Price/Sales
0.80
Dividend Yield (%)
0.00
EPS (TTM ₹)
7.57
Book Value (₹)
39.28
ROE (%)
21.59
ROCE (%)
25.36
ROA (%)
11.30
EBITDA Margin (%)
17.18
Net Profit Margin (%)
8.01
Debt/Equity
0.70
Current Ratio
1.70
Interest Coverage
3.30
Asset Turnover
1.41
Working Capital/Sales
4.32
Core EBITDA Growth (%)
87.74
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1513.66 | 3247.25 | 6021930.2 | 8423238.07 | 9819709.17 |
| Net Sales | 1513.66 | 3247.25 | 6021930.2 | 8423238.07 | 9819709.17 |
| Total Income | 1522.43 | 3250.61 | 6046357.75 | 8446876.63 | 9865393.34 |
| Total Expenditure | 1355.96 | 2968.99 | 5159563.09 | 7523977.88 | 8132725.28 |
| Operating Profit | 166.47 | 281.62 | 886794.66 | 922898.75 | 1732668.06 |
| Depreciation | 29.95 | 43.46 | 84087.28 | 128597.73 | 221046 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 81.5 | 175.14 | 694664.63 | 435709.67 | 1053222.93 |
| Tax | 4.28 | 7.32 | 185406.77 | 135451.13 | 267134 |
| Profit After Tax (PAT) | 77.22 | 167.82 | 509257.86 | 300258.54 | 786088.93 |
| EPS (₹) | 1.06 | 2.24 | 6.79 | 3.37 | 7.65 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 300 | 300 | 750000 | 1027200 | 1027200 |
| Reserves | -170.1 | -2.2800000000000002 | 60811.86 | 2221449.13 | 3007538.06 |
| Shareholders Funds | 129.9 | 297.72 | 810811.86 | 3248649.13 | 4034738.06 |
| Total Debt | 728.66 | 905.03 | 1450611.1 | 1808294.86 | 2830242.29 |
| Total Liabilities | 1185.44 | 1928.14 | 2965846.35 | 5805447.59 | 8109809.89 |
| Total Assets | 1185.44 | 1928.14 | 2965846.35 | 5805447.59 | 8109809.89 |
| Book Value / Share | 43.3 | 99.24 | 10.8108 | 31.6263 | 39.279 |
| Assets | 1185.44 | 1928.14 | 2965846.35 | 5805447.59 | 8109809.89 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 21.93 | 206.96 | -162206.5 | -1011251.51 | 517506.62 |
| Investing Activities | -80.62 | -343.72 | -268808.69 | -939911.83 | -1462128.77 |
| Financing Activities | 61.74 | 113.36 | 437534.27 | 2284484.65 | 718449.08 |
| Net Cash Flow | 3.05 | -23.4 | 6519.08 | 333321.31 | -226173.07 |
KEL
₹81.50
+0%