Search & Analyze
Popular Searches
Vadilal Industries Ltd.
FMCG₹6,692.351.19%
24 Jul, 4:01 PM
CMP₹6,692.35
Mkt Cap₹4.83K Cr
P/E31.16
P/B6.24
ROE27.66%
52W High₹7,000.00
52W Low₹3,990.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
31.16
P/B Ratio
6.24
EV/EBITDA
18.05
Price/Sales
3.22
Dividend Yield (%)
0.64
EPS (TTM ₹)
215.78
Book Value (₹)
1078.31
ROE (%)
27.66
ROCE (%)
33.15
ROA (%)
14.95
EBITDA Margin (%)
18.80
Net Profit Margin (%)
11.87
Debt/Equity
0.13
Current Ratio
2.56
Interest Coverage
15.60
Asset Turnover
1.26
Working Capital/Sales
3.92
Core EBITDA Growth (%)
9.80
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 46335.28 | 69771.81 | 1057.86 | 1125.33 | 1238.08 |
| Net Sales | 46335.28 | 69771.81 | 1057.86 | 1125.33 | 1238.08 |
| Total Income | 48051.14 | 70612.75 | 1074.96 | 1138.16 | 1255.54 |
| Total Expenditure | 42853.77 | 59893.79 | 898.67 | 905.39 | 999.97 |
| Operating Profit | 5197.37 | 10718.96 | 176.29 | 232.77 | 255.57 |
| Depreciation | 2284.89 | 2397.47 | 29.88 | 34.91 | 42.2 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 768.48 | 6383.06 | 130.56 | 179.96 | 199.69 |
| Tax | 305.72 | 1912.97 | 34.27 | 34.01 | 49.36 |
| Profit After Tax (PAT) | 462.76 | 4470.09 | 96.29 | 145.95 | 150.33 |
| EPS (₹) | 6.44 | 62.19 | 133.97 | 203.05 | 209.15 |
| Dividend Payout % | — | 12.5 | 15 | 15 | 210 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 718.78 | 718.78 | 7.19 | 7.19 | 7.19 |
| Reserves | 24388.48 | 29015.31 | 390.08 | 535.13 | 688.12 |
| Shareholders Funds | 25107.26 | 29734.09 | 397.27 | 542.32 | 695.31 |
| Total Debt | 14335.51 | 17228.51 | 204.52 | 117.85 | 82.37 |
| Total Liabilities | 56748.77 | 62333.44 | 837.88 | 916.88 | 1094.32 |
| Total Assets | 56748.77 | 62333.44 | 837.88 | 916.88 | 1094.32 |
| Book Value / Share | 244.6241 | 308.9947 | 447.886 | 649.6245 | 862.4061 |
| Assets | 56748.77 | 62333.44 | 837.88 | 916.88 | 1094.32 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 8205.32 | 3203.21 | 39.49 | 192.01 | 130.02 |
| Investing Activities | -1083.59 | -1992.64 | -61.89 | -65.99 | -77.04 |
| Financing Activities | -5559.67 | 783.82 | 9.01 | -113.87 | -60.68 |
| Net Cash Flow | 1562.06 | 1994.39 | -13.39 | 12.15 | -7.7 |
VADILALIND
₹6,692.35
-1.19%