Search & Analyze

Popular Searches

₹6.351.28%

24 Jul, 4:01 PM

CMP₹6.35
Mkt Cap₹165 Cr
P/E568.11
P/B1.52
ROE0.32%
52W High₹13.85
52W Low₹6.11

Customise metrics bar

Stock DNA

Key Ratios

P/E Ratio

568.11

P/B Ratio

1.52

EV/EBITDA

18.36

Price/Sales

0.86

Dividend Yield (%)

0.00

EPS (TTM ₹)

0.01

Book Value (₹)

4.21

ROE (%)

0.32

ROCE (%)

6.38

ROA (%)

0.14

EBITDA Margin (%)

5.60

Net Profit Margin (%)

0.15

Debt/Equity

0.73

Current Ratio

2.00

Interest Coverage

1.45

Asset Turnover

0.89

Working Capital/Sales

2.60

Core EBITDA Growth (%)

223.04

P&L

ParticularsFY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)FY 2025-26 (Mar)
Gross Sales39554.1620302.7221102.8921443.1519151.94
Net Sales39554.1620302.7221102.8921443.1519151.94
Total Income39628.2820479.3521216.321587.0319410.36
Total Expenditure35648.9619342.4819253.5321175.1518079.82
Operating Profit3979.321136.871962.77411.881330.54
Depreciation324.2312.71316.18130.15193.69
Exceptional Items1704.25
Profit Before Tax1494.15-895.8637.391008.9350.6
Tax41.12371.37-425.8598.99321.5
Profit After Tax (PAT)1453.03-1267.23463.19409.9129.1
EPS (₹)6.76-5.892.150.190.01
Dividend Payout %105

Balance Sheet

ParticularsFY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)FY 2025-26 (Mar)
Share Capital2149.812149.812149.812249.812583.11
Reserves5824.664564.85028.246522.849683.97
Shareholders Funds7974.476714.617178.059016.6512511.08
Total Debt17125.2414932.0812889.628925.857973.72
Total Liabilities27164.5923542.1723053.7920320.7122713.04
Total Assets27164.5923542.1723053.7920320.7122713.04
Book Value / Share24.080418.2220.37583.28439999999999984.2134
Assets27164.5923542.1723053.7920320.7122713.04

Cash Flows

ParticularsFY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)FY 2025-26 (Mar)
Operating Activities4086.362358.332506.2131.17-602.66
Investing Activities6475.991441.021130.393454.37-1091.72
Financing Activities-10658.53-3913.19-3651.69-3476.841714.21
Net Cash Flow-96.18-113.84-15.098.719.83

TTL

₹6.35

+1.28%