Search & Analyze

Systematic Industries Ltd.

Iron & SteelSteel & Iron Products

systematicindustries.com BSE: 544541

₹268.85BSE2.56%

16 Sep, 4:01 PM

₹268.85

₹613 Cr

29.16

7.08

25.18%

₹280.00

₹264.00

₹296.00

₹125.00

Customise metrics bar

Price Performance

Peer Comparison

Name
JSWSL JSWSTEEL	1,248.80	41.95	3,05,388.29	0.58	2,826.00	27.47%	35,539.00	11.69%	10.28
TATA STEEL TATASTEEL	182.85	13.41	2,28,259.99	2.18	4,535.59	28.73%	36,896.55	18.97%	11.61
STEEL AUTH. SAIL	173.05	17.09	71,478.74	1.36	1,636.00	138.66%	26,245.64	1.25%	7.11
WELCORP WELCORP	2,420.00	72.81	63,837.34	0.21	115.84	-54.54%	1,567.22	-14.28%	27.03
JSL JSL	730.60	21.28	60,232.10	0.55	605.89	-5.57%	10,676.55	3.25%	18.75
APL APOLLO APLAPOLLO	2,116.50	101.63	58,766.40	0.40	146.98	26.65%	3,801.88	12.73%	21.52
SHYAMMETL SHYAMMETL	1,053.90	55.81	29,417.71	0.43	138.96	-17.11%	1,590.17	-9.32%	12.36
Systematic Industries Ltd.	268.85	29.16	612.88	0.00					20.22

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	175.14	268.31	320.48	370.31	446.51
Less: Excise Duty		34.24
	175.14	234.08	320.48	370.31	446.51
EXPENDITURE :
Increase/Decrease in Stock	0.65	-0.10	-0.59	-1.03	-7.16
Raw Material Consumed	138.63	190.33	258.28	289.09	364.66
Power & Fuel Cost	5.77	7.63	11.26	11.20	12.71
Employee Cost	5.12	7.03	10.68	13.65	15.01
Other Manufacturing Expenses	11.09	9.61	16.85	20.99	12.67
General and Administration Expenses	2.05	2.66	2.91	3.53	5.13
Selling and Distribution Expenses	5.60	8.00	7.41	7.93	9.09
Miscellaneous Expenses	0.28	0.05	0.37	0.44	0.20
	169.19	225.21	307.16	345.80	412.31
Operating Profit (Excl OI)	5.95	8.86	13.32	24.51	34.20
	1.78	1.94	1.42	2.30	2.69
	7.73	10.80	14.74	26.81	36.90
Interest	2.14	3.85	4.40	7.31	8.02
PBDT	5.58	6.95	10.34	19.49	28.87
	1.72	1.68	1.87	2.88	4.39
Profit Before Taxation & Exceptional Items	3.86	5.28	8.47	16.62	24.49
	3.86	5.28	8.47	16.62	24.49
Provision for Tax	0.97	1.39	2.16	4.21	6.42
	2.90	3.89	6.31	12.41	18.06
Consolidated Net Profit	2.90	3.89	6.31	12.41	18.06
Profit Balance B/F	32.85	35.75	39.21	45.52	58.53
Appropriations	35.75	39.63	45.52	57.93	76.59
	43.95	59.02	95.78	125.51	10.75
Adjusted EPS	2.59	3.47	5.63	7.38	10.75

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	0.66	0.66	0.66	0.99	16.80
Total Reserves	39.23	43.12	48.98	61.38	64.26
Reserve excluding Revaluation Reserve	39.23	43.12	48.98	61.38	64.26
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
	39.89	43.78	49.63	62.37	81.06
Secured Loans	6.22	7.05	16.71	20.94	25.86
Unsecured Loans	0.85	0.70
Deferred Tax Assets / Liabilities	0.03	0.04	0.14	0.22	0.69
Other Long Term Liabilities			0.54	0.61
Long Term Provisions					0.62
Total Non-Current Liabilities	7.11	7.79	17.39	21.77	27.17
Trade Payables	5.71	6.38	12.68	13.11	13.75
Other Current Liabilities	4.02	5.29	6.56	7.55	12.57
Short Term Borrowings	20.35	25.84	41.28	52.20	65.26
Short Term Provisions	0.11	0.02	2.80	4.56	0.36
Total Current Liabilities	30.19	37.52	63.32	77.41	91.93
Total Liabilities	77.18	89.08	130.34	161.55	200.17
Gross Block	25.54	25.87	43.17	45.13	84.28
Less: Accumulated Depreciation	12.95	14.63	16.43	19.30	23.69
Net Block	12.59	11.24	26.74	25.83	60.58
Capital Work in Progress				21.07	0.86
Long Term Investment	0.00	0.00	0.00	0.00	0.00
Long Term Loans & Advances		0.24	1.06	3.06	0.89
Other Non Current Assets	0.00	0.00	0.84	1.19	0.00
Total Non-Current Assets	12.59	11.48	28.65	51.15	62.34
Inventories	14.43	15.63	25.69	34.27	40.20
Sundry Debtors	31.19	39.81	58.03	52.06	79.04
Cash and Bank	0.01	0.41	0.61	1.09	4.61
Other Current Assets	0.05	0.08	0.18	1.03	1.72
Short Term Loans and Advances	18.92	21.66	17.19	21.95	12.27
Total Current Assets	64.59	77.60	101.70	110.41	137.83
Net Current Assets (Including Current Investments)	34.41	40.09	38.38	32.99	45.89
Total Assets	77.18	89.08	130.34	161.55	200.17
Contingent Liabilities			2.92	3.17
Total Debt	29.05	35.95	62.26	79.00	99.12
	605.34	664.36	753.18	631.01	48.24
Adjusted Book Value	35.61	39.08	44.30	37.12	48.24

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	3.86	5.28	8.47	16.62	24.49
Adjustment	1.16	4.54	5.67	9.27	11.60
Changes In working Capital	-3.59	-9.24	-19.80	-8.37	-20.03
Cash Flow after changes in Working Capital	1.44	0.58	-5.66	17.52	16.05
Cash Flow from Operating Activities	2.42	-1.16	-6.75	15.19	8.56
Cash Flow from Investing Activities	-4.04	-1.74	-14.97	-24.46	-18.84
Cash Flow from Financing Activitie	1.39	3.31	21.91	9.76	12.60
Net Cash Inflow / Outflow	-0.24	0.40	0.19	0.48	2.32
Opening Cash & Cash Equivalents	0.25	0.01	0.41	0.61	2.29
Closing Cash & Cash Equivalent	0.01	0.41	0.61	1.09	4.61

Ratios

Valuation

29.16

7.08

17.48

1.11

9.41

38.77

Profitability

25.18

20.22

9.99

7.66

4.04

Leverage & Liquidity

1.22

1.50

4.05

Returns

0.00

2.47

Shareholding Pattern

Numbers in percentages

Particulars	Mar '24	Sep '25	Mar '26
	90.05	73.41	73.43
		13.94	9.99
	9.95	12.64	16.59
	9.95	26.59	26.57
No. of Shareholders	3	2,152	1,262

Corporate Actions

Showing: All

Date	Type	Details
2026-09-03	Board Meeting	Preferential Issue of shares
2026-08-25	AGM
2026-05-21	Board Meeting	Half Yearly Results & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Iron & SteelSteel & Iron Products

Systematic Industries Ltd. operates in the Iron & Steel sector under the Steel & Iron Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

6 members across the board and senior leadership

Satya Rajendra Agrawal

Non Executive Director

—

Siddharth Rajendra Agarwal

Managing Director

—

Dimple Lalwani

Company Secretary

—

Archana Surendra Yadav

Non Executive Independent Director

—

Vikas Navin Hegde

Whole Time Director

—

Gunjan Mahesh Saboo

Non Executive Independent Director

—

Latest News

News

4 of 4 articles

EQUITY10 Sept 2026 · 12:34

Systematic Industries informs about press release

EQUITY4 Aug 2026 · 15:17

Systematic Industries soars on acquiring GI Wire manufacturing facility in Chhattsgarh

This acquisition is aligned with the company’s long-term strategy of scaling its core wire business and strengthening its presence in infrastructure-linked segments

COMPANY4 Aug 2026 · 15:10

Systematic Industries acquires GI Wire manufacturing facility in Chhattisgarh

This acquisition is aligned with the company’s long-term strategy of scaling its core wire business and strengthening its presence in infrastructure-linked segments

EQUITY11 Jun 2026 · 14:10

Systematic Industries informs about analyst meet

₹268.85

-2.56%