Search & Analyze
Popular Searches
Swastik Pipes Ltd.
Iron & Steel₹18.35
CMP₹18.35
Mkt Cap₹43 Cr
P/E0.00
P/B0.21
ROE-3.44%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
0.21
EV/EBITDA
-2.57
Price/Sales
0.11
Dividend Yield (%)
0.00
EPS (TTM ₹)
-24.78
Book Value (₹)
88.78
ROE (%)
-3.44
ROCE (%)
4.26
ROA (%)
-1.49
EBITDA Margin (%)
2.53
Net Profit Margin (%)
-0.97
Debt/Equity
0.61
Current Ratio
1.49
Interest Coverage
0.60
Asset Turnover
1.54
Working Capital/Sales
5.28
Core EBITDA Growth (%)
-33.67
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 52217.03 | 60870.86 | 71131.59 | 72346.07 | 74716.65 |
| Net Sales | 52217.03 | 60870.86 | 71131.59 | 72346.07 | 74716.65 |
| Total Income | 52383.88 | 61219.77 | 71713.43 | 72961.5 | 74798.61 |
| Total Expenditure | 49444.99 | 58293.79 | 68402.31 | 69984.77 | 72824.18 |
| Operating Profit | 2938.89 | 2925.98 | 3311.12 | 2976.73 | 1974.43 |
| Depreciation | 425.75 | 422.44 | 461.27 | 526.67 | 570.74 |
| Exceptional Items | — | 1564.15 | — | — | — |
| Profit Before Tax | 228.11 | 2165.17 | 1217.82 | 692.38 | -948.07 |
| Tax | 79.47 | -628.39 | 311.5 | 179.22 | -226.29 |
| Profit After Tax (PAT) | 148.64 | 2793.56 | 906.32 | 513.16 | -721.78 |
| EPS (₹) | 1.35 | 19.41 | 4.53 | 2.21 | -3.11 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 920.1 | 1697.95 | 2323.15 | 2323.15 | 2323.15 |
| Reserves | 7209.45 | 12471.47 | 18509.2 | 19022.36 | 18300.58 |
| Shareholders Funds | 8129.55 | 14169.42 | 20832.35 | 21345.51 | 20623.73 |
| Total Debt | 19607.87 | 11369.13 | 11097.53 | 11278.83 | 12637.43 |
| Total Liabilities | 33625.92 | 34127.2 | 39579.76 | 44646.77 | 52540.71 |
| Total Assets | 33625.92 | 34127.2 | 39579.76 | 44646.77 | 52540.71 |
| Book Value / Share | 883.5507 | 83.4502 | 89.6729 | 91.8818 | 88.7749 |
| Assets | 33625.92 | 34127.2 | 39579.76 | 44646.77 | 52540.71 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 2507.14 | 4722.03 | -2224.7 | 2585.44 | 2383.29 |
| Investing Activities | -160.73 | 1510.89 | -773.77 | -1504.53 | -829.39 |
| Financing Activities | -2367.78 | -6196.82 | 3835.95 | -1575.11 | -993.32 |
| Net Cash Flow | -21.37 | 36.1 | 837.48 | -494.2 | 560.58 |
SWASTIK
₹18.35
+0%