Search & Analyze
Popular Searches
Swaraj Suiting Ltd.
Textile₹364.65
CMP₹364.65
Mkt Cap₹963 Cr
P/E17.95
P/B3.12
ROE26.68%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
17.95
P/B Ratio
3.12
EV/EBITDA
10.45
Price/Sales
1.67
Dividend Yield (%)
0.00
EPS (TTM ₹)
20.32
Book Value (₹)
116.94
ROE (%)
26.68
ROCE (%)
18.28
ROA (%)
7.22
EBITDA Margin (%)
17.50
Net Profit Margin (%)
8.04
Debt/Equity
1.74
Current Ratio
1.21
Interest Coverage
3.35
Asset Turnover
0.90
Working Capital/Sales
9.09
Core EBITDA Growth (%)
64.38
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 5986.84 | 12883.15 | 21929.29 | 31958.84 | 41656.84 |
| Net Sales | 5986.84 | 12883.15 | 21929.29 | 31958.84 | 41656.84 |
| Total Income | 6021.56 | 12930.39 | 21992.76 | 32551.11 | 41868.93 |
| Total Expenditure | 5003.1 | 11546.91 | 19581.45 | 27987.51 | 34367.3 |
| Operating Profit | 1018.46 | 1383.48 | 2411.31 | 4563.6 | 7501.63 |
| Depreciation | 398.35 | 471.63 | 788.03 | 800.52 | 1135.92 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 325.3 | 609.58 | 761.37 | 2469.61 | 4476.17 |
| Tax | 64.16 | 152.27 | 207.66 | 619.83 | 1128.28 |
| Profit After Tax (PAT) | 261.14 | 457.31 | 553.71 | 1849.78 | 3347.89 |
| EPS (₹) | 11.71 | 6.35 | 7.9399999999999995 | 9.99 | 15.13 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 223.03 | 720.01 | 720.01 | 1821.73 | 2201.83 |
| Reserves | 3593.45 | 5356.13 | 5927.49 | 8437.49 | 13159.81 |
| Shareholders Funds | 3816.48 | 6076.14 | 6647.5 | 10697.86 | 15361.64 |
| Total Debt | 4188.44 | 7389.57 | 11339.67 | 17505.43 | 26784.32 |
| Total Liabilities | 9171.72 | 14178.42 | 23062.09 | 35621.35 | 57106.67 |
| Total Assets | 9171.72 | 14178.42 | 23062.09 | 35621.35 | 57106.67 |
| Book Value / Share | 170.1359 | 80.9933 | 92.0955 | 53.4389 | 69.7676 |
| Assets | 9171.72 | 14178.42 | 23062.09 | 35621.35 | 57106.67 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 563.36 | 1502.48 | -1531.89 | 4489.58 | 4086.43 |
| Investing Activities | -577.02 | -4692.83 | -1723.92 | -9908.44 | -12732.95 |
| Financing Activities | 12.95 | 3395.85 | 3088.18 | 5382.47 | 8689.02 |
| Net Cash Flow | -0.71 | 205.5 | -167.63 | -36.39 | 42.5 |
SWARAJ
₹364.65
+0%