Search & Analyze
Popular Searches
Suraj Estate Developers Ltd.
Realty₹193.000.52%
24 Jul, 4:01 PM
CMP₹193.00
Mkt Cap₹927 Cr
P/E10.26
P/B0.93
ROE14.63%
52W High₹349.45
52W Low₹168.80
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
10.26
P/B Ratio
0.93
EV/EBITDA
6.81
Price/Sales
1.67
Dividend Yield (%)
0.00
EPS (TTM ₹)
18.90
Book Value (₹)
208.03
ROE (%)
14.63
ROCE (%)
17.54
ROA (%)
6.62
EBITDA Margin (%)
36.91
Net Profit Margin (%)
18.24
Debt/Equity
0.54
Current Ratio
3.48
Interest Coverage
3.07
Asset Turnover
0.36
Working Capital/Sales
0.45
Core EBITDA Growth (%)
-12.56
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 2399872905 | 2727.18 | 3057.44 | 4122.14 | 5490.92 |
| Net Sales | 2399872905 | 2727.18 | 3057.44 | 4122.14 | 5490.92 |
| Total Income | 2439984406 | 2739.07 | 3078.9 | 4157.04 | 5531.72 |
| Total Expenditure | 1533587482 | 1409.85 | 1547.41 | 1792.82 | 3464.45 |
| Operating Profit | 906396924 | 1329.22 | 1531.49 | 2364.22 | 2067.27 |
| Depreciation | 23870074 | 36.75 | 25.83 | 36.57 | 49.65 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 90450306 | 361.51 | 432.12 | 938.68 | 1360.6 |
| Tax | 27690546 | 96.47 | 111.48 | 263.78 | 359.08 |
| Profit After Tax (PAT) | 62759760 | 265.04 | 320.64 | 674.9 | 1001.52 |
| EPS (₹) | 1.98 | 8.35 | 10.13 | 19.39 | 21.8 |
| Dividend Payout % | — | — | — | 20 | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 63500000 | 158.75 | 158.75 | 214.31 | 231.37 |
| Reserves | 227965793 | 232.88 | 555.17 | 4947.6 | 8296.9 |
| Shareholders Funds | 291465793 | 391.63 | 713.92 | 5161.91 | 9027.02 |
| Total Debt | 6004782710 | 6381.57 | 5930.93 | 4256.22 | 4563.04 |
| Total Liabilities | 7912473719 | 8628.87 | 10007.67 | 12838.5 | 17432.11 |
| Total Assets | 7912473719 | 8628.87 | 10007.67 | 12838.5 | 17432.11 |
| Book Value / Share | 45.9001 | 12.3348 | 22.4857 | 120.4309 | 184.2994 |
| Assets | 7912473719 | 8628.87 | 10007.67 | 12838.5 | 17432.11 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -149299425 | 697.57 | 1896.93 | 90.14 | -3063.37 |
| Investing Activities | -68409410 | -210.63 | -271.22 | -897.45 | 786.07 |
| Financing Activities | 269577401 | -446.8 | -1568.91 | 702.09 | 2377.75 |
| Net Cash Flow | 51868566 | 40.14 | 56.8 | -105.22 | 100.45 |
SURAJEST
₹193.00
-0.52%