Search & Analyze
Popular Searches
Sundrop Brands Ltd.
FMCG₹684.451.09%
24 Jul, 4:01 PM
CMP₹684.45
Mkt Cap₹2.61K Cr
P/E129.56
P/B1.76
ROE-11.34%
52W High₹936.00
52W Low₹555.55
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
129.56
P/B Ratio
1.76
EV/EBITDA
41.48
Price/Sales
1.69
Dividend Yield (%)
0.00
EPS (TTM ₹)
5.34
Book Value (₹)
392.20
ROE (%)
-11.34
ROCE (%)
-14.59
ROA (%)
-9.32
EBITDA Margin (%)
2.37
Net Profit Margin (%)
-11.32
Debt/Equity
0.00
Current Ratio
1.69
Interest Coverage
-81.37
Asset Turnover
0.82
Working Capital/Sales
6.05
Core EBITDA Growth (%)
-19.83
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 8925.28 | 9166.2 | 8497.07 | 7596.73 | 8988.68 |
| Net Sales | 8925.28 | 9166.2 | 8497.07 | 7596.73 | 8988.68 |
| Total Income | 8974.05 | 9189.91 | 8499.72 | 7617.22 | 9045.1 |
| Total Expenditure | 8341.25 | 8624.92 | 8044.47 | 7260.04 | 8758.76 |
| Operating Profit | 632.8 | 564.99 | 455.25 | 357.18 | 286.34 |
| Depreciation | 186.08 | 210.05 | 219.11 | 211.58 | 257.48 |
| Exceptional Items | — | 20.11 | — | 26.81 | -1467.54 |
| Profit Before Tax | 428.26 | 350.06 | 203.76 | 143.07 | -1456.36 |
| Tax | 115.54 | 91.59 | 53 | 38.97 | -357.35 |
| Profit After Tax (PAT) | 312.72 | 258.47 | 150.76 | 104.1 | -1099.01 |
| EPS (₹) | 13.21 | 10.87 | 6.29 | 4.29 | -41.72 |
| Dividend Payout % | 30 | 30 | 30 | 30 | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 243.69 | 243.69 | 243.69 | 243.69 | 376.97 |
| Reserves | 3976.65 | 4262.92 | 4564.65 | 4758.83 | 14006.83 |
| Shareholders Funds | 4360.37 | 4621.12 | 4860.77 | 5002.52 | 14383.8 |
| Total Debt | 0 | 385 | 520 | 335 | 0 |
| Total Liabilities | 5434.45 | 6160.8 | 6364.86 | 6405.09 | 17169.7 |
| Total Assets | 5434.45 | 6160.8 | 6364.86 | 6405.09 | 17169.7 |
| Book Value / Share | 173.1848 | 184.9321 | 197.3138 | 205.2821 | 381.5635 |
| Assets | 5434.45 | 6160.8 | 6364.86 | 6405.09 | 17169.7 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 623.92 | -297.29 | 223.79 | 626.14 | 844.12 |
| Investing Activities | -425.2 | -108.21 | -411.91 | -373.32 | -197.95 |
| Financing Activities | -130.79 | 342.54 | 219.62 | -189.31 | -447.44 |
| Net Cash Flow | 67.93 | -62.96 | 31.5 | 63.51 | 198.73 |
SUNDROP
₹684.45
-1.09%