Search & Analyze

Silverstorm Parks And Resorts Ltd.

HospitalityAmusement Parks/Recreation/Club

silverstorm.in BSE: 544840

₹128.00BSE2.88%

17 Sep, 11:16 AM

₹128.00

₹299 Cr

15.72

1.92

30.94%

₹131.80

₹128.00

₹138.90

₹110.10

Customise metrics bar

Price Performance

Peer Comparison

Name
IMAGICAA IMAGICAA	50.90	216.43	2,880.23	0.00	57.57	29.93%	177.60	19.92%	1.88
DELTA CORP DELTACORP	55.60		1,488.81	0.91	-212.57	-821.55%	168.55	-8.48%	5.10
NICCO PARKS NICCOPAR	80.11	63.50	374.91	1.56	5.47	273.27%	19.05	-27.55%	0.22
Silverstorm Parks And Resorts Ltd.	128.00	15.72	298.88	0.00					25.23
WONDERLA WONDERLA	518.55

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00
INCOME :
Operating Income	18.86	31.00	43.58
Operating Income (Net)	18.86	31.00	43.58
EXPENDITURE :
Increase/Decrease in Stock	-0.07	-0.04	-0.53
Raw Material Consumed	0.45	2.80	3.33
Power & Fuel Cost	1.65	1.53	1.06
Employee Cost	5.28	6.05	5.13
Operating Expenses	1.56	0.78	0.56
General and Administration Expenses	2.43	1.89	2.24
Selling and Distribution Expenses	0.84	1.39	2.16
Miscellaneous Expenses	0.20	0.03	0.21
	12.33	14.42	14.17
Operating Profit (Excl OI)	6.52	16.58	29.41
	0.25	0.64	1.27
	6.77	17.22	30.68
Interest	0.65	0.62	0.99
PBDT	6.12	16.60	29.69
	3.76	3.06	3.10
Profit Before Taxation & Exceptional Items	2.36	13.54	26.60
	2.36	13.54	26.60
Provision for Tax	1.39	3.83	7.49
	0.97	9.71	19.10
Extra items	0.00	0.00	0.00
Minority Interest			-0.09
Consolidated Net Profit	0.97	9.71	19.01
Profit Balance B/F	-5.72	-4.75	4.96
Appropriations	-4.75	4.96	23.97
	7.00	69.17	11.53
Adjusted EPS	0.70	6.92	11.53

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	13.79	14.18	16.48
Total Reserves	63.93	97.74	116.91
Reserve excluding Revaluation Reserve	9.47	36.29	56.67
Revaluation reserve	54.46	61.45	60.24
	77.73	111.93	133.39
Minority Interest			0.10
Secured Loans	21.24	22.82	42.67
Unsecured Loans	1.59	1.61	9.43
Deferred Tax Assets / Liabilities	1.04	1.22	1.97
Other Long Term Liabilities	0.36	0.01	0.01
Long Term Provisions	0.41	0.52	0.42
Total Non-Current Liabilities	24.63	26.17	54.50
Trade Payables	1.56	1.88	2.91
Other Current Liabilities	6.97	7.86	11.03
Short Term Borrowings			4.83
Short Term Provisions	1.13	3.76	7.34
Total Current Liabilities	9.66	13.50	26.11
Total Liabilities	112.02	151.60	214.09
Gross Block	106.30	104.59	157.77
Less: Accumulated Depreciation	11.48	4.69	7.42
Net Block	94.82	99.90	150.34
Capital Work in Progress	9.89	34.20	44.19
Long Term Investment	0.00	0.00	0.00
Long Term Loans & Advances	1.05	4.83	5.09
Other Non Current Assets	0.00	0.00	0.00
Total Non-Current Assets	105.75	138.93	199.62
Inventories	0.65	1.43	2.64
Sundry Debtors	0.28	0.30	0.09
Cash and Bank	0.11	0.45	0.16
Other Current Assets	0.16	0.05	1.68
Short Term Loans and Advances	5.07	10.43	9.90
Total Current Assets	6.27	12.67	14.47
Net Current Assets (Including Current Investments)	-3.40	-0.83	-11.64
Total Assets	112.02	151.60	214.09
Total Debt	28.36	29.95	65.07
	168.63	358.52	44.39
Adjusted Book Value	16.86	35.85	44.39

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00
	2.36	13.54	26.60
Adjustment	4.41	3.08	3.23
Changes In working Capital	-1.79	-8.80	-0.79
Cash Flow after changes in Working Capital	4.97	7.83	29.04
Cash Flow from Operating Activities	4.94	6.42	25.29
Cash Flow from Investing Activities	-10.12	-23.63	-62.84
Cash Flow from Financing Activitie	2.99	17.55	37.16
Net Cash Inflow / Outflow	-2.20	0.34	-0.40
Opening Cash & Cash Equivalents	2.30	0.11	0.45
Closing Cash & Cash Equivalent	0.11	0.45	0.05

Ratios

Valuation

15.72

1.92

11.86

6.86

8.38

68.61

Profitability

30.94

25.23

10.45

67.49

43.83

Leverage & Liquidity

0.89

0.55

27.95

Returns

0.00

0.24

Shareholding Pattern

Numbers in percentages

Particulars	Jul '26
	50.98
	13.42
	35.61
	49.02
No. of Shareholders	1,338

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date

No corporate actions data available.

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

HospitalityAmusement Parks/Recreation/Club

Silverstorm Parks And Resorts Ltd. operates in the Hospitality sector under the Amusement Parks/Recreation/Club industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Puthiyaveettil Kuvaka Kunhimon Mohamed Abdul Jaleel

Chairman

—

Sankarakrishnan Ramalingam

Whole Time Director

₹12.00 L

Mar '26

Swati Shah

Non Executive Independent Director

—

Shalimar Antharathara Ibrahim

Managing Director

₹46.00 L

Mar '26

Aravindakshan

Non Executive Independent Director

—

Sunita Bhargava

Company Secretary & Compliance Officer

—

Nagashruti Shivanand Lakkimarad

Company Secretary & Compliance Officer

—

PK Abdul Jaleel

Chairman

—

Latest News

News

1 of 1 article

IPO23 Jul 2026 · 15:29

Silverstorm Parks and Resorts coming with IPO to raise up to Rs 82.43 crore

The issue will open on July 24, 2026 and will close on July 28, 2026

₹128.00

-2.88%