Search & Analyze
Popular Searches
Shri Hare-Krishna Sponge Iron Ltd.
Iron & Steel₹40.00
CMP₹40.00
Mkt Cap₹77 Cr
P/E12.39
P/B0.98
ROE13.33%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
12.39
P/B Ratio
0.98
EV/EBITDA
5.06
Price/Sales
1.15
Dividend Yield (%)
0.00
EPS (TTM ₹)
3.23
Book Value (₹)
40.99
ROE (%)
13.33
ROCE (%)
16.05
ROA (%)
10.91
EBITDA Margin (%)
13.50
Net Profit Margin (%)
11.43
Debt/Equity
0.15
Current Ratio
4.96
Interest Coverage
62.33
Asset Turnover
0.95
Working Capital/Sales
1.74
Core EBITDA Growth (%)
-6.14
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 5046.02 | 8216.84 | 9425.17 | 8226.63 | 8047 |
| Net Sales | 5046.02 | 8216.84 | 9425.17 | 8226.63 | 8047 |
| Total Income | 5124.77 | 8291 | 9524.95 | 8493.13 | 8360.02 |
| Total Expenditure | 4418.69 | 6987.79 | 8016.99 | 7002.1 | 6960.54 |
| Operating Profit | 706.08 | 1303.21 | 1507.96 | 1491.03 | 1399.48 |
| Depreciation | 36.52 | 65 | 60.78 | 99.15 | 142.28 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 652.35 | 1218.3 | 1425.6 | 1368.79 | 1237.03 |
| Tax | 132 | 324.73 | 373.07 | 351.35 | 317.23 |
| Profit After Tax (PAT) | 520.35 | 893.57 | 1052.53 | 1017.44 | 919.8 |
| EPS (₹) | 36.85 | 6.33 | 7.45 | 7.21 | 6.51 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1412.11 | 1412.11 | 1412.11 | 1412.11 | 1412.11 |
| Reserves | 2063.72 | 2957.3 | 4009.83 | 5027.27 | 5947.07 |
| Shareholders Funds | 3475.83 | 4369.41 | 5421.94 | 6439.38 | 7359.18 |
| Total Debt | 75.32 | 75.08 | 74.98 | 724.28 | 1139.08 |
| Total Liabilities | 3981.02 | 4784.65 | 5848.82 | 7560.84 | 9295.03 |
| Total Assets | 3981.02 | 4784.65 | 5848.82 | 7560.84 | 9295.03 |
| Book Value / Share | 246.1444 | 309.4242 | 383.9602 | 456.0112 | 52.1148 |
| Assets | 3981.02 | 4784.65 | 5848.82 | 7560.84 | 9295.03 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 572.26 | 151.59 | 2283.97 | 141.91 | 1293.18 |
| Investing Activities | -73.13 | -470.48 | -1608.09 | -1549.42 | -2020.17 |
| Financing Activities | -244.03 | -20.15 | -21.68 | 626.21 | 399 |
| Net Cash Flow | 255.1 | -339.04 | 654.2 | -781.3 | -327.99 |
SHKSIL
₹40.00
+0%