Search & Analyze
Popular Searches
Shri Bajrang Alliance Ltd.
Iron & Steel₹182.953.74%
24 Jul, 4:01 PM
CMP₹182.95
Mkt Cap₹171 Cr
P/E3.85
P/B0.45
ROE0.64%
52W High₹227.40
52W Low₹130.20
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
3.85
P/B Ratio
0.45
EV/EBITDA
31.94
Price/Sales
0.63
Dividend Yield (%)
0.00
EPS (TTM ₹)
49.18
Book Value (₹)
422.71
ROE (%)
0.64
ROCE (%)
0.97
ROA (%)
0.46
EBITDA Margin (%)
1.04
Net Profit Margin (%)
0.51
Debt/Equity
0.29
Current Ratio
1.07
Interest Coverage
3.03
Asset Turnover
0.90
Working Capital/Sales
48.02
Core EBITDA Growth (%)
-21.91
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 21373.46 | 17070.74 | 52374.26 | 56992.32 | 39835.81 |
| Net Sales | 21373.46 | 17070.74 | 52374.26 | 56992.32 | 39835.81 |
| Total Income | 21409.67 | 17265.17 | 52519.72 | 57426.41 | 40121.33 |
| Total Expenditure | 20466.86 | 16164.97 | 51286.07 | 56529.24 | 39420.76 |
| Operating Profit | 942.81 | 1100.2 | 1233.65 | 897.17 | 700.57 |
| Depreciation | 208.03 | 260.14 | 278.48 | 305.08 | 320.75 |
| Exceptional Items | — | 122.59 | — | — | — |
| Profit Before Tax | 287.31 | 685.99 | 709.79 | 487.15 | 254.3 |
| Tax | 69 | 306.35 | 145.05 | 174.3 | 51.29 |
| Profit After Tax (PAT) | 218.31 | 379.64 | 564.74 | 312.85 | 203.01 |
| EPS (₹) | 34.21 | 80.08 | 37.97 | 45.4 | 36.22 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 900 | 900 | 900 | 900 | 900 |
| Reserves | 14425.61 | 21641.9 | 25032.41 | 29166.75 | 32681.41 |
| Shareholders Funds | 15325.61 | 22541.9 | 25932.41 | 30066.75 | 33581.41 |
| Total Debt | 5813.98 | 4148.46 | 5416.16 | 5945.48 | 9759.86 |
| Total Liabilities | 22561.64 | 27658.88 | 37661.61 | 41577.33 | 46893.22 |
| Total Assets | 22561.64 | 27658.88 | 37661.61 | 41577.33 | 46893.22 |
| Book Value / Share | 166.6647 | 246.8457 | 284.518 | 330.4551 | 369.5069 |
| Assets | 22561.64 | 27658.88 | 37661.61 | 41577.33 | 46893.22 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 175.04 | 2102.49 | -253.64 | 25.58 | -2365.94 |
| Investing Activities | -683.65 | -530.59 | -504.13 | -662.15 | -1450.8 |
| Financing Activities | 510.66 | -1550.53 | 736.84 | 760.59 | 3690.65 |
| Net Cash Flow | 2.05 | 21.37 | -20.93 | 124.02 | -126.09 |
SHBAJRG
₹182.95
-3.74%