Search & Analyze
Popular Searches
Shoppers Stop Ltd.
Retailing₹372.500.28%
24 Jul, 4:01 PM
CMP₹372.50
Mkt Cap₹4.20K Cr
P/E0.00
P/B15.88
ROE-12.32%
52W High₹566.70
52W Low₹267.00
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
15.88
EV/EBITDA
5.48
Price/Sales
0.81
Dividend Yield (%)
0.00
EPS (TTM ₹)
-3.14
Book Value (₹)
24.00
ROE (%)
-12.32
ROCE (%)
43.81
ROA (%)
-0.61
EBITDA Margin (%)
13.79
Net Profit Margin (%)
-0.65
Debt/Equity
0.85
Current Ratio
0.85
Interest Coverage
0.83
Asset Turnover
0.95
Working Capital/Sales
-11.58
Core EBITDA Growth (%)
4.25
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 2518.75 | 4022.13 | 4316.59 | 4627.64 | 5043.32 |
| Net Sales | 2518.75 | 4022.13 | 4316.59 | 4627.64 | 5043.32 |
| Total Income | 2686.51 | 4086.19 | 4377.62 | 4681.76 | 5095.46 |
| Total Expenditure | 2234.39 | 3310.67 | 3580.66 | 3895.25 | 4275.52 |
| Operating Profit | 452.12 | 775.52 | 796.96 | 786.51 | 819.94 |
| Depreciation | 354.88 | 381.64 | 436.57 | 494.32 | 540.7 |
| Exceptional Items | 26.93 | -2 | -6.49 | — | -18.99 |
| Profit Before Tax | -97.53 | 159.18 | 104.45 | 7.01 | -52.96 |
| Tax | -52.11 | 43.17 | 27.2 | -3.88 | -16.87 |
| Profit After Tax (PAT) | -45.42 | 116.01 | 77.25 | 10.89 | -36.09 |
| EPS (₹) | -4.29 | 10.59 | 7.03 | 0.99 | -3.28 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 54.76 | 54.83 | 54.98 | 55.03 | 55.06 |
| Reserves | 19.07 | 138.18 | 235.04 | 252.55 | 223.46 |
| Shareholders Funds | 75.93 | 206.05 | 301.42 | 321.2 | 291.01 |
| Total Debt | 215.87 | 126.08 | 174.04 | 340.11 | 235.77 |
| Total Liabilities | 3408.63 | 4272.26 | 4989.9 | 5783.05 | 5960.89 |
| Total Assets | 3408.63 | 4272.26 | 4989.9 | 5783.05 | 5960.89 |
| Book Value / Share | 6.7412 | 17.6008 | 26.375 | 27.9466 | 25.2924 |
| Assets | 3408.63 | 4272.26 | 4989.9 | 5783.05 | 5960.89 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 382.64 | 543.43 | 561.29 | 548.52 | 837.68 |
| Investing Activities | -101.57 | -29.08 | -111.44 | -169.03 | -128.98 |
| Financing Activities | -270.19 | -537.34 | -479.2 | -408.71 | -674.79 |
| Net Cash Flow | 10.88 | -22.99 | -29.35 | -29.22 | 33.91 |
SHOPERSTOP
₹372.50
-0.28%