Search & Analyze
Popular Searches
Shivashrit Foods Ltd.
FMCG₹113.75
CMP₹113.75
Mkt Cap₹208 Cr
P/E14.79
P/B2.00
ROE42.20%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
14.79
P/B Ratio
2.00
EV/EBITDA
9.78
Price/Sales
1.83
Dividend Yield (%)
0.00
EPS (TTM ₹)
7.69
Book Value (₹)
56.93
ROE (%)
42.20
ROCE (%)
27.07
ROA (%)
12.54
EBITDA Margin (%)
21.45
Net Profit Margin (%)
11.51
Debt/Equity
1.39
Current Ratio
1.34
Interest Coverage
4.75
Asset Turnover
1.09
Working Capital/Sales
4.70
Core EBITDA Growth (%)
18.24
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Gross Sales | 3834.49 | 4535.1 | 7622.05 | 10469.34 |
| Net Sales | 3834.49 | 4535.1 | 7622.05 | 10469.34 |
| Total Income | 3841.21 | 4560.98 | 7755.02 | 10584.59 |
| Total Expenditure | 3381.64 | 4049.13 | 5758.08 | 8223.37 |
| Operating Profit | 459.57 | 511.85 | 1996.94 | 2361.22 |
| Depreciation | 253.72 | 209.03 | 416.89 | 438.12 |
| Exceptional Items | — | — | — | — |
| Profit Before Tax | 143.66 | 157.13 | 1341.57 | 1518.66 |
| Tax | 83.46 | 5.57 | 180.18 | 313.16 |
| Profit After Tax (PAT) | 60.2 | 151.56 | 1161.39 | 1205.5 |
| EPS (₹) | 1.29 | 3.26 | 24.97 | 8.64 |
| Dividend Payout % | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Share Capital | 465.1 | 465.1 | 465.1 | 1395.3 |
| Reserves | 476.04 | 627.6 | 1788.99 | 2064.29 |
| Shareholders Funds | 941.14 | 1092.7 | 2254.09 | 3459.59 |
| Total Debt | 1800.97 | 2266.89 | 3697.37 | 4796.47 |
| Total Liabilities | 3509.71 | 4848.38 | 8304.72 | 10924.13 |
| Total Assets | 3509.71 | 4848.38 | 8304.72 | 10924.13 |
| Book Value / Share | 20.0034 | 23.4939 | 48.4646 | 24.7946 |
| Assets | 3509.71 | 4848.38 | 8304.72 | 10924.13 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Operating Activities | 144.38 | -27.03 | 544.45 | -834.09 |
| Investing Activities | -102.56 | -203.66 | -1804.22 | 175.39 |
| Financing Activities | -45.88 | 321.58 | 1192.64 | 717.7 |
| Net Cash Flow | -4.06 | 90.89 | -67.13 | 59 |
SHIVASHRIT
₹113.75
+0%