Search & Analyze
Popular Searches
Shivalic Power Control Ltd.
Capital Goods₹70.95
CMP₹70.95
Mkt Cap₹171 Cr
P/E16.57
P/B1.41
ROE16.43%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
16.57
P/B Ratio
1.41
EV/EBITDA
9.04
Price/Sales
1.19
Dividend Yield (%)
0.00
EPS (TTM ₹)
4.28
Book Value (₹)
50.48
ROE (%)
16.43
ROCE (%)
19.70
ROA (%)
11.34
EBITDA Margin (%)
14.22
Net Profit Margin (%)
9.38
Debt/Equity
0.05
Current Ratio
9.44
Interest Coverage
11.67
Asset Turnover
1.21
Working Capital/Sales
1.35
Core EBITDA Growth (%)
2.02
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 5222.44 | 5733.2 | 8215.68 | 10218.45 | 13235.71 |
| Net Sales | 5222.44 | 5733.2 | 8215.68 | 10218.45 | 13235.71 |
| Total Income | 5238 | 5741.44 | 8269.39 | 10267.74 | 13388.76 |
| Total Expenditure | 4720.46 | 5229.14 | 6939.13 | 8272.41 | 11353.22 |
| Operating Profit | 517.54 | 512.3 | 1330.26 | 1995.33 | 2035.54 |
| Depreciation | 127.47 | 106.9 | 124.46 | 176.35 | 180 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 110.5 | 191.18 | 963.19 | 1523.27 | 1696.49 |
| Tax | 43.22 | 16.39 | 242.52 | 402.02 | 454.49 |
| Profit After Tax (PAT) | 67.28 | 174.79 | 720.67 | 1121.25 | 1242 |
| EPS (₹) | 6.6899999999999995 | 17.39 | 4.22 | 6.54 | 5.5 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 100.52 | 100.52 | 100.52 | 1768.38 | 2411.58 |
| Reserves | 1459.06 | 1633.85 | 2388.27 | 2352.01 | 8877.3 |
| Shareholders Funds | 1559.58 | 1734.37 | 2488.79 | 4120.39 | 11288.88 |
| Total Debt | 2393.66 | 2722.65 | 2353.95 | 3194.95 | 524.82 |
| Total Liabilities | 4869.44 | 6097.56 | 5834.09 | 9046.71 | 12851.03 |
| Total Assets | 4869.44 | 6097.56 | 5834.09 | 9046.71 | 12851.03 |
| Book Value / Share | 140.4974 | 157.886 | 232.9377 | 22.4674 | 46.2003 |
| Assets | 4869.44 | 6097.56 | 5834.09 | 9046.71 | 12851.03 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -126.69 | 372.53 | 429.33 | -827.13 | -855.45 |
| Investing Activities | -69.75 | -228.18 | -21.56 | -208.66 | -141.84 |
| Financing Activities | 140.22 | 128.18 | -611.32 | -253.97 | 5536.21 |
| Net Cash Flow | -56.22 | 272.53 | -203.55 | -1289.76 | 4538.92 |
SPCL
₹70.95
+0%