Search & Analyze
Popular Searches
Shaival Reality Ltd.
Realty₹33.00
CMP₹33.00
Mkt Cap₹38 Cr
P/E6.58
P/B2.39
ROE30.78%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
6.58
P/B Ratio
2.39
EV/EBITDA
6.44
Price/Sales
1060.95
Dividend Yield (%)
0.00
EPS (TTM ₹)
5.02
Book Value (₹)
13.79
ROE (%)
30.78
ROCE (%)
30.99
ROA (%)
30.21
EBITDA Margin (%)
-2444.39
Net Profit Margin (%)
0.00
Debt/Equity
0.00
Current Ratio
16.59
Asset Turnover
0.00
Working Capital/Sales
0.00
Core EBITDA Growth (%)
715.09
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 17876.34 | 27506.99 | 4547.98 | 3927.43 | 360 |
| Net Sales | 17876.34 | 27506.99 | 4547.98 | 3927.43 | 360 |
| Total Income | 23442.7 | 102740.06 | 44080.02 | 14901.33 | 68024.24 |
| Total Expenditure | 28480.74 | 30150.45 | 18257.13 | 7679.48 | 9159.79 |
| Operating Profit | -5038.04 | 72589.61 | 25822.89 | 7221.85 | 58864.45 |
| Depreciation | 5266.04 | 8769.04 | 1522.54 | 123.33 | 80.21 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | -10304.08 | 63820.57 | 24300.35 | 7098.52 | 58784.24 |
| Tax | 11408.28 | -3255.26 | -866.12 | 5124.92 | 710.76 |
| Profit After Tax (PAT) | -21712.36 | 67075.83 | 25166.47 | 1973.6 | 58073.48 |
| EPS (₹) | -1.88 | 5.8 | 2.17 | 0.17 | 5.02 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 115740 | 115740 | 115740 | 115740 | 115740 |
| Reserves | -50454.46 | 16763.63 | 41930.1 | 43903.7 | 101977.18 |
| Shareholders Funds | 65285.54 | 132503.63 | 157670.1 | 159643.7 | 217717.18 |
| Total Debt | 109501.07 | 433.72 | 713.12 | 2072.12 | 0 |
| Total Liabilities | 180895.43 | 131929 | 154109.05 | 159840.63 | 224638.89 |
| Total Assets | 180895.43 | 131929 | 154109.05 | 159840.63 | 224638.89 |
| Book Value / Share | 5.6407 | 11.4484 | 13.6228 | 13.7933 | 18.8109 |
| Assets | 180895.43 | 131929 | 154109.05 | 159840.63 | 224638.89 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 13758.46 | 17046.48 | -4660.49 | -4724.76 | 91462.62 |
| Investing Activities | 55296.93 | 85497.21 | 5310.57 | 4814.23 | 90277.38 |
| Financing Activities | -75290.93 | -109067.35 | 279.4 | 1359 | -2072.12 |
| Net Cash Flow | -6235.54 | -6523.66 | 929.48 | 1448.47 | 179667.88 |
SHAIVAL
₹33.00
+0%